IDEC Corporation (TYO:6652)
Japan
· Delayed Price · Currency is JPY 3,125.00
+100.00 (3.31%)
Mar 10, 2026, 11:19 AM JST
IDEC Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 70,927 | 67,380 | 72,711 | 83,869 | 70,789 | 53,983 | Upgrade
|
| Revenue Growth (YoY) | 4.55% | -7.33% | -13.30% | 18.48% | 31.13% | -7.49% | Upgrade
|
| Cost of Revenue | 39,281 | 37,943 | 41,692 | 46,492 | 40,479 | 31,199 | Upgrade
|
| Gross Profit | 31,646 | 29,437 | 31,019 | 37,377 | 30,310 | 22,784 | Upgrade
|
| Selling, General & Admin | 25,914 | 19,626 | 18,853 | 17,540 | 15,365 | 14,029 | Upgrade
|
| Research & Development | - | 2,936 | 2,796 | 2,958 | 2,593 | 2,343 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 989 | 977 | 887 | 897 | 789 | Upgrade
|
| Operating Expenses | 25,914 | 25,784 | 24,743 | 23,315 | 20,638 | 18,742 | Upgrade
|
| Operating Income | 5,732 | 3,653 | 6,276 | 14,062 | 9,672 | 4,042 | Upgrade
|
| Interest Expense | -409 | -257 | -126 | -107 | -131 | -166 | Upgrade
|
| Interest & Investment Income | 249 | 122 | 157 | 100 | 38 | 49 | Upgrade
|
| Earnings From Equity Investments | 104 | 89 | 102 | 45 | 96 | 109 | Upgrade
|
| Currency Exchange Gain (Loss) | 423 | 64 | 917 | 467 | 722 | 716 | Upgrade
|
| Other Non Operating Income (Expenses) | -73 | -124 | 106 | 5 | 107 | -73 | Upgrade
|
| EBT Excluding Unusual Items | 6,026 | 3,547 | 7,432 | 14,572 | 10,504 | 4,677 | Upgrade
|
| Gain (Loss) on Sale of Investments | 290 | 1,200 | 62 | 119 | - | 430 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2,058 | 1,066 | 17 | 27 | 906 | 7 | Upgrade
|
| Asset Writedown | -1 | -76 | -542 | -220 | -161 | -653 | Upgrade
|
| Other Unusual Items | -162 | -2,327 | -267 | -98 | 22 | -211 | Upgrade
|
| Pretax Income | 5,576 | 3,410 | 6,702 | 14,400 | 11,271 | 4,250 | Upgrade
|
| Income Tax Expense | 2,528 | 1,632 | 2,295 | 4,293 | 3,435 | 1,447 | Upgrade
|
| Earnings From Continuing Operations | 3,048 | 1,778 | 4,407 | 10,107 | 7,836 | 2,803 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 37 | 60 | - | Upgrade
|
| Net Income | 3,048 | 1,778 | 4,407 | 10,144 | 7,896 | 2,803 | Upgrade
|
| Net Income to Common | 3,048 | 1,778 | 4,407 | 10,144 | 7,896 | 2,803 | Upgrade
|
| Net Income Growth | 17.87% | -59.66% | -56.56% | 28.47% | 181.70% | -6.75% | Upgrade
|
| Shares Outstanding (Basic) | 30 | 29 | 29 | 29 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 30 | 30 | 29 | 29 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.16% | 0.68% | -2.24% | -0.84% | -4.40% | Upgrade
|
| EPS (Basic) | 103.29 | 60.33 | 150.09 | 348.35 | 264.12 | 92.82 | Upgrade
|
| EPS (Diluted) | 103.26 | 60.25 | 149.52 | 346.49 | 263.66 | 92.82 | Upgrade
|
| EPS Growth | 17.90% | -59.70% | -56.85% | 31.41% | 184.07% | -2.46% | Upgrade
|
| Free Cash Flow | - | 2,394 | 3,698 | 4,423 | 7,934 | 4,303 | Upgrade
|
| Free Cash Flow Per Share | - | 81.08 | 125.45 | 151.07 | 264.93 | 142.48 | Upgrade
|
| Dividend Per Share | 130.000 | 130.000 | 130.000 | 130.000 | 80.000 | 50.000 | Upgrade
|
| Dividend Growth | - | - | - | 62.50% | 60.00% | - | Upgrade
|
| Gross Margin | 44.62% | 43.69% | 42.66% | 44.57% | 42.82% | 42.21% | Upgrade
|
| Operating Margin | 8.08% | 5.42% | 8.63% | 16.77% | 13.66% | 7.49% | Upgrade
|
| Profit Margin | 4.30% | 2.64% | 6.06% | 12.10% | 11.15% | 5.19% | Upgrade
|
| Free Cash Flow Margin | - | 3.55% | 5.09% | 5.27% | 11.21% | 7.97% | Upgrade
|
| EBITDA | 10,952 | 8,733 | 11,170 | 18,493 | 13,833 | 7,812 | Upgrade
|
| EBITDA Margin | 15.44% | 12.96% | 15.36% | 22.05% | 19.54% | 14.47% | Upgrade
|
| D&A For EBITDA | 5,220 | 5,080 | 4,894 | 4,431 | 4,161 | 3,770 | Upgrade
|
| EBIT | 5,732 | 3,653 | 6,276 | 14,062 | 9,672 | 4,042 | Upgrade
|
| EBIT Margin | 8.08% | 5.42% | 8.63% | 16.77% | 13.66% | 7.49% | Upgrade
|
| Effective Tax Rate | 45.34% | 47.86% | 34.24% | 29.81% | 30.48% | 34.05% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.