Media Links Co.,Ltd. (TYO:6659)
Japan
· Delayed Price · Currency is JPY 42.00
+1.00 (2.38%)
Mar 10, 2026, 3:30 PM JST
Media Links Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 2,862 | 2,789 | 3,111 | 2,522 | 2,495 | 2,484 | Upgrade
|
| Revenue Growth (YoY) | 5.10% | -10.35% | 23.35% | 1.08% | 0.44% | 1.93% | Upgrade
|
| Cost of Revenue | 1,262 | 1,227 | 1,155 | 941 | 1,161 | 929 | Upgrade
|
| Gross Profit | 1,600 | 1,562 | 1,956 | 1,581 | 1,334 | 1,555 | Upgrade
|
| Selling, General & Admin | 1,272 | 1,378 | 1,419 | 1,295 | 1,239 | 1,170 | Upgrade
|
| Research & Development | 698 | 707 | 702 | 455 | 757 | 623 | Upgrade
|
| Operating Expenses | 1,970 | 2,085 | 2,121 | 1,750 | 1,996 | 1,793 | Upgrade
|
| Operating Income | -370 | -523 | -165 | -169 | -662 | -238 | Upgrade
|
| Interest Expense | -4 | -7 | -11 | -13 | -15 | -14 | Upgrade
|
| Interest & Investment Income | 2 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -8 | 9 | -11 | -12 | -50 | -3 | Upgrade
|
| Other Non Operating Income (Expenses) | -5 | -2 | - | -34 | 1 | 65 | Upgrade
|
| EBT Excluding Unusual Items | -385 | -523 | -187 | -228 | -726 | -190 | Upgrade
|
| Asset Writedown | -36 | -36 | -44 | -15 | -19 | -13 | Upgrade
|
| Other Unusual Items | -23 | - | - | - | - | - | Upgrade
|
| Pretax Income | -444 | -559 | -231 | -243 | -745 | -203 | Upgrade
|
| Income Tax Expense | 2 | 2 | 11 | 4 | 12 | 15 | Upgrade
|
| Net Income | -446 | -561 | -242 | -247 | -757 | -218 | Upgrade
|
| Net Income to Common | -446 | -561 | -242 | -247 | -757 | -218 | Upgrade
|
| Shares Outstanding (Basic) | 60 | 47 | 31 | 19 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 47 | 31 | 19 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 38.03% | 51.67% | 62.64% | 234.30% | 0.14% | 0.02% | Upgrade
|
| EPS (Basic) | -7.38 | -12.04 | -7.88 | -13.08 | -134.02 | -38.65 | Upgrade
|
| EPS (Diluted) | -7.38 | -12.04 | -7.88 | -13.08 | -134.02 | -38.65 | Upgrade
|
| Free Cash Flow | - | -853 | -537 | -811 | -333 | -624 | Upgrade
|
| Free Cash Flow Per Share | - | -18.31 | -17.49 | -42.95 | -58.96 | -110.63 | Upgrade
|
| Gross Margin | 55.91% | 56.01% | 62.87% | 62.69% | 53.47% | 62.60% | Upgrade
|
| Operating Margin | -12.93% | -18.75% | -5.30% | -6.70% | -26.53% | -9.58% | Upgrade
|
| Profit Margin | -15.58% | -20.11% | -7.78% | -9.79% | -30.34% | -8.78% | Upgrade
|
| Free Cash Flow Margin | - | -30.58% | -17.26% | -32.16% | -13.35% | -25.12% | Upgrade
|
| EBITDA | -313 | -475 | -129 | -149 | -643 | -221 | Upgrade
|
| EBITDA Margin | -10.94% | -17.03% | -4.15% | -5.91% | -25.77% | -8.90% | Upgrade
|
| D&A For EBITDA | 57 | 48 | 36 | 20 | 19 | 17 | Upgrade
|
| EBIT | -370 | -523 | -165 | -169 | -662 | -238 | Upgrade
|
| EBIT Margin | -12.93% | -18.75% | -5.30% | -6.70% | -26.53% | -9.58% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.