Adtec Plasma Technology Co., Ltd. (TYO:6668)
Japan
· Delayed Price · Currency is JPY 1,910.00
+69.00 (3.75%)
Mar 10, 2026, 9:30 AM JST
Adtec Plasma Technology Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2016 |
| Revenue | 12,322 | 12,680 | 11,298 | 12,498 | 12,337 | 8,003 | Upgrade
|
| Revenue Growth (YoY) | 5.62% | 12.23% | -9.60% | 1.31% | 54.16% | 12.15% | Upgrade
|
| Cost of Revenue | 7,620 | 7,858 | 7,095 | 7,392 | 6,938 | 4,845 | Upgrade
|
| Gross Profit | 4,702 | 4,822 | 4,203 | 5,106 | 5,399 | 3,158 | Upgrade
|
| Selling, General & Admin | 2,175 | 2,151 | 1,933 | 2,083 | 2,010 | 1,388 | Upgrade
|
| Research & Development | 769 | 769 | 695 | 709 | 590 | 620 | Upgrade
|
| Operating Expenses | 3,037 | 3,013 | 2,717 | 2,864 | 2,663 | 2,055 | Upgrade
|
| Operating Income | 1,665 | 1,809 | 1,486 | 2,242 | 2,736 | 1,103 | Upgrade
|
| Interest Expense | -126 | -122 | -94 | -77 | -41 | -45 | Upgrade
|
| Interest & Investment Income | 20 | 18 | 16 | 5 | 1 | - | Upgrade
|
| Earnings From Equity Investments | -52 | -12 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 92 | 196 | 208 | 123 | 352 | 96 | Upgrade
|
| Other Non Operating Income (Expenses) | 13 | 8 | -4 | -1 | 2 | 5 | Upgrade
|
| EBT Excluding Unusual Items | 1,612 | 1,897 | 1,612 | 2,292 | 3,050 | 1,159 | Upgrade
|
| Gain (Loss) on Sale of Investments | 693 | 693 | - | - | - | -1 | Upgrade
|
| Pretax Income | 2,305 | 2,590 | 1,612 | 2,292 | 3,050 | 1,158 | Upgrade
|
| Income Tax Expense | 566 | 583 | 399 | 612 | 854 | 268 | Upgrade
|
| Earnings From Continuing Operations | 1,739 | 2,007 | 1,213 | 1,680 | 2,196 | 890 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -2 | -22 | -15 | Upgrade
|
| Net Income | 1,739 | 2,007 | 1,213 | 1,678 | 2,174 | 875 | Upgrade
|
| Net Income to Common | 1,739 | 2,007 | 1,213 | 1,678 | 2,174 | 875 | Upgrade
|
| Net Income Growth | 18.38% | 65.46% | -27.71% | -22.81% | 148.46% | 35.03% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 | Upgrade
|
| Shares Change (YoY) | 0.18% | 0.04% | -0.25% | 0.03% | -0.08% | -0.00% | Upgrade
|
| EPS (Basic) | 203.00 | 234.39 | 141.73 | 195.57 | 253.46 | 101.94 | Upgrade
|
| EPS (Diluted) | 203.00 | 234.39 | 141.73 | 195.57 | 253.46 | 101.94 | Upgrade
|
| EPS Growth | 18.17% | 65.38% | -27.53% | -22.84% | 148.65% | 35.03% | Upgrade
|
| Free Cash Flow | - | 3,104 | 2,105 | -3,385 | -3,257 | -329 | Upgrade
|
| Free Cash Flow Per Share | - | 362.51 | 245.95 | -394.52 | -379.72 | -38.33 | Upgrade
|
| Dividend Per Share | 22.000 | 22.000 | 20.000 | 20.000 | 14.000 | 12.000 | Upgrade
|
| Dividend Growth | 10.00% | 10.00% | - | 42.86% | 16.67% | 20.00% | Upgrade
|
| Gross Margin | 38.16% | 38.03% | 37.20% | 40.86% | 43.76% | 39.46% | Upgrade
|
| Operating Margin | 13.51% | 14.27% | 13.15% | 17.94% | 22.18% | 13.78% | Upgrade
|
| Profit Margin | 14.11% | 15.83% | 10.74% | 13.43% | 17.62% | 10.93% | Upgrade
|
| Free Cash Flow Margin | - | 24.48% | 18.63% | -27.08% | -26.40% | -4.11% | Upgrade
|
| EBITDA | 2,248 | 2,379 | 2,006 | 2,559 | 3,008 | 1,304 | Upgrade
|
| EBITDA Margin | 18.24% | 18.76% | 17.76% | 20.47% | 24.38% | 16.29% | Upgrade
|
| D&A For EBITDA | 582.5 | 570 | 520 | 317 | 272 | 201 | Upgrade
|
| EBIT | 1,665 | 1,809 | 1,486 | 2,242 | 2,736 | 1,103 | Upgrade
|
| EBIT Margin | 13.51% | 14.27% | 13.15% | 17.94% | 22.18% | 13.78% | Upgrade
|
| Effective Tax Rate | 24.55% | 22.51% | 24.75% | 26.70% | 28.00% | 23.14% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.