ULVAC, Inc. (TYO:6728)
Japan
· Delayed Price · Currency is JPY 9,803.00
-94.00 (-0.95%)
At close: Mar 6, 2026
ULVAC Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 240,205 | 251,184 | 261,115 | 227,528 | 241,260 | 183,011 | Upgrade
|
| Revenue Growth (YoY) | -12.89% | -3.80% | 14.76% | -5.69% | 31.83% | -1.29% | Upgrade
|
| Cost of Revenue | 166,913 | 171,322 | 180,455 | 160,366 | 167,517 | 129,247 | Upgrade
|
| Gross Profit | 73,292 | 79,862 | 80,660 | 67,162 | 73,743 | 53,764 | Upgrade
|
| Selling, General & Admin | 38,426 | 38,109 | 38,791 | 34,700 | 34,090 | 29,348 | Upgrade
|
| Research & Development | 12,557 | 12,557 | 9,948 | 10,712 | 7,410 | 5,985 | Upgrade
|
| Operating Expenses | 53,656 | 53,339 | 50,890 | 47,217 | 43,682 | 36,567 | Upgrade
|
| Operating Income | 19,636 | 26,523 | 29,770 | 19,945 | 30,061 | 17,197 | Upgrade
|
| Interest Expense | -667 | -625 | -507 | -441 | -410 | -498 | Upgrade
|
| Interest & Investment Income | 1,175 | 1,002 | 1,096 | 823 | 993 | 849 | Upgrade
|
| Earnings From Equity Investments | 683 | 656 | 495 | 2,661 | 861 | 569 | Upgrade
|
| Currency Exchange Gain (Loss) | 760 | - | -1,386 | -574 | 571 | -373 | Upgrade
|
| Other Non Operating Income (Expenses) | 119 | 1,048 | 318 | 466 | 124 | 222 | Upgrade
|
| EBT Excluding Unusual Items | 21,706 | 28,604 | 29,786 | 22,880 | 32,200 | 17,966 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,628 | 1,628 | -148 | - | 1,140 | 4,620 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 94 | 153 | 59 | 55 | Upgrade
|
| Asset Writedown | -3,107 | -2,886 | -217 | -2,311 | -3,090 | -99 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1,028 | -983 | Upgrade
|
| Pretax Income | 20,227 | 27,346 | 29,515 | 20,722 | 29,281 | 21,559 | Upgrade
|
| Income Tax Expense | 6,372 | 8,909 | 7,966 | 6,642 | 7,839 | 6,085 | Upgrade
|
| Earnings From Continuing Operations | 13,855 | 18,437 | 21,549 | 14,080 | 21,442 | 15,474 | Upgrade
|
| Minority Interest in Earnings | -1,381 | -1,750 | -1,316 | 89 | -1,231 | -644 | Upgrade
|
| Net Income | 12,474 | 16,687 | 20,233 | 14,169 | 20,211 | 14,830 | Upgrade
|
| Net Income to Common | 12,474 | 16,687 | 20,233 | 14,169 | 20,211 | 14,830 | Upgrade
|
| Net Income Growth | -47.56% | -17.53% | 42.80% | -29.89% | 36.29% | 37.71% | Upgrade
|
| Shares Outstanding (Basic) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 49 | 49 | 49 | 49 | 49 | 49 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.01% | 0.04% | - | - | -0.06% | Upgrade
|
| EPS (Basic) | 253.35 | 338.74 | 410.66 | 287.70 | 410.38 | 301.12 | Upgrade
|
| EPS (Diluted) | 253.35 | 338.74 | 410.66 | 287.70 | 410.38 | 301.12 | Upgrade
|
| EPS Growth | -47.52% | -17.51% | 42.74% | -29.89% | 36.29% | 37.79% | Upgrade
|
| Free Cash Flow | 21,924 | 23,463 | -2,719 | -15,300 | 26,587 | 18,373 | Upgrade
|
| Free Cash Flow Per Share | 445.29 | 476.29 | -55.19 | -310.67 | 539.85 | 373.06 | Upgrade
|
| Dividend Per Share | 164.000 | 164.000 | 144.000 | 109.000 | 124.000 | 95.000 | Upgrade
|
| Dividend Growth | 13.89% | 13.89% | 32.11% | -12.10% | 30.53% | 18.75% | Upgrade
|
| Gross Margin | 30.51% | 31.79% | 30.89% | 29.52% | 30.57% | 29.38% | Upgrade
|
| Operating Margin | 8.18% | 10.56% | 11.40% | 8.77% | 12.46% | 9.40% | Upgrade
|
| Profit Margin | 5.19% | 6.64% | 7.75% | 6.23% | 8.38% | 8.10% | Upgrade
|
| Free Cash Flow Margin | 9.13% | 9.34% | -1.04% | -6.72% | 11.02% | 10.04% | Upgrade
|
| EBITDA | 30,338 | 37,328 | 38,951 | 28,190 | 38,648 | 25,583 | Upgrade
|
| EBITDA Margin | 12.63% | 14.86% | 14.92% | 12.39% | 16.02% | 13.98% | Upgrade
|
| D&A For EBITDA | 10,702 | 10,805 | 9,181 | 8,245 | 8,587 | 8,386 | Upgrade
|
| EBIT | 19,636 | 26,523 | 29,770 | 19,945 | 30,061 | 17,197 | Upgrade
|
| EBIT Margin | 8.18% | 10.56% | 11.40% | 8.77% | 12.46% | 9.40% | Upgrade
|
| Effective Tax Rate | 31.50% | 32.58% | 26.99% | 32.05% | 26.77% | 28.23% | Upgrade
|
| Advertising Expenses | - | 7,501 | 7,526 | 6,779 | 6,840 | 6,846 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.