Seiwa Electric Mfg. Co., Ltd. (TYO:6748)
Japan
· Delayed Price · Currency is JPY 801.00
+21.00 (2.69%)
Mar 10, 2026, 11:15 AM JST
Seiwa Electric Mfg. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 25,385 | 25,215 | 23,760 | 23,429 | 26,230 | Upgrade
|
| Revenue Growth (YoY) | 0.67% | 6.12% | 1.41% | -10.68% | -9.44% | Upgrade
|
| Cost of Revenue | 19,309 | 19,048 | 18,536 | 17,858 | 20,818 | Upgrade
|
| Gross Profit | 6,076 | 6,167 | 5,224 | 5,571 | 5,412 | Upgrade
|
| Selling, General & Admin | 4,428 | 4,260 | 4,049 | 3,906 | 3,786 | Upgrade
|
| Operating Expenses | 4,428 | 4,395 | 4,183 | 4,028 | 3,932 | Upgrade
|
| Operating Income | 1,648 | 1,772 | 1,041 | 1,543 | 1,480 | Upgrade
|
| Interest Expense | -56 | -41 | -36 | -58 | -48 | Upgrade
|
| Interest & Investment Income | 97 | 103 | 90 | 84 | 75 | Upgrade
|
| Currency Exchange Gain (Loss) | -23 | 45 | -9 | -37 | -23 | Upgrade
|
| Other Non Operating Income (Expenses) | 74 | 41 | 72 | 42 | -41 | Upgrade
|
| EBT Excluding Unusual Items | 1,740 | 1,920 | 1,158 | 1,574 | 1,443 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8 | 61 | 4 | 31 | -5 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | - | - | - | - | Upgrade
|
| Asset Writedown | - | -4 | -1 | -4 | -3 | Upgrade
|
| Other Unusual Items | - | -2 | -1 | -2 | - | Upgrade
|
| Pretax Income | 1,749 | 1,975 | 1,160 | 1,599 | 1,435 | Upgrade
|
| Income Tax Expense | 517 | 625 | 366 | 496 | 524 | Upgrade
|
| Earnings From Continuing Operations | 1,232 | 1,350 | 794 | 1,103 | 911 | Upgrade
|
| Minority Interest in Earnings | - | - | -1 | -2 | -2 | Upgrade
|
| Net Income | 1,232 | 1,350 | 793 | 1,101 | 909 | Upgrade
|
| Net Income to Common | 1,232 | 1,350 | 793 | 1,101 | 909 | Upgrade
|
| Net Income Growth | -8.74% | 70.24% | -27.98% | 21.12% | -40.94% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | -1.17% | -0.29% | - | - | - | Upgrade
|
| EPS (Basic) | 95.09 | 102.98 | 60.31 | 83.74 | 69.14 | Upgrade
|
| EPS (Diluted) | 95.09 | 102.98 | 60.31 | 83.74 | 69.14 | Upgrade
|
| EPS Growth | -7.66% | 70.74% | -27.98% | 21.12% | -40.94% | Upgrade
|
| Free Cash Flow | 1,781 | 473 | 304 | 4,150 | -689 | Upgrade
|
| Free Cash Flow Per Share | 137.47 | 36.08 | 23.12 | 315.64 | -52.40 | Upgrade
|
| Dividend Per Share | - | 18.000 | 18.000 | 15.000 | 15.000 | Upgrade
|
| Dividend Growth | - | - | 20.00% | - | -40.00% | Upgrade
|
| Gross Margin | 23.94% | 24.46% | 21.99% | 23.78% | 20.63% | Upgrade
|
| Operating Margin | 6.49% | 7.03% | 4.38% | 6.59% | 5.64% | Upgrade
|
| Profit Margin | 4.85% | 5.35% | 3.34% | 4.70% | 3.46% | Upgrade
|
| Free Cash Flow Margin | 7.02% | 1.88% | 1.28% | 17.71% | -2.63% | Upgrade
|
| EBITDA | 2,192 | 2,327 | 1,628 | 2,125 | 2,113 | Upgrade
|
| EBITDA Margin | 8.63% | 9.23% | 6.85% | 9.07% | 8.06% | Upgrade
|
| D&A For EBITDA | 544 | 555 | 587 | 582 | 633 | Upgrade
|
| EBIT | 1,648 | 1,772 | 1,041 | 1,543 | 1,480 | Upgrade
|
| EBIT Margin | 6.49% | 7.03% | 4.38% | 6.59% | 5.64% | Upgrade
|
| Effective Tax Rate | 29.56% | 31.65% | 31.55% | 31.02% | 36.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.