Elecom Co., Ltd. (TYO:6750)
1,732.00
+18.00 (1.05%)
Mar 10, 2026, 9:55 AM JST
Elecom Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 125,941 | 118,007 | 110,169 | 103,727 | 107,358 | 108,053 | Upgrade
|
| Revenue Growth (YoY) | 8.19% | 7.12% | 6.21% | -3.38% | -0.64% | 7.13% | Upgrade
|
| Cost of Revenue | 75,523 | 71,817 | 67,597 | 65,385 | 67,652 | 66,465 | Upgrade
|
| Gross Profit | 50,418 | 46,190 | 42,572 | 38,342 | 39,706 | 41,588 | Upgrade
|
| Selling, General & Admin | 35,617 | 32,657 | 30,192 | 27,035 | 25,761 | 25,645 | Upgrade
|
| Operating Expenses | 35,617 | 32,657 | 30,192 | 27,035 | 25,761 | 25,645 | Upgrade
|
| Operating Income | 14,801 | 13,533 | 12,380 | 11,307 | 13,945 | 15,943 | Upgrade
|
| Interest Expense | -3 | -2 | -1 | -1 | -6 | -1 | Upgrade
|
| Interest & Investment Income | 751 | 791 | 850 | 366 | 59 | 62 | Upgrade
|
| Currency Exchange Gain (Loss) | -325 | -1,119 | 68 | -419 | 364 | -15 | Upgrade
|
| Other Non Operating Income (Expenses) | 73 | -13 | 26 | 26 | 35 | -783 | Upgrade
|
| EBT Excluding Unusual Items | 15,297 | 13,190 | 13,323 | 11,279 | 14,397 | 15,206 | Upgrade
|
| Gain (Loss) on Sale of Investments | 84 | 3 | 114 | 1 | -116 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 39 | 4 | -7 | - | 13 | - | Upgrade
|
| Asset Writedown | -149 | -156 | -34 | 39 | -265 | -41 | Upgrade
|
| Other Unusual Items | 7,658 | -76 | 104 | 126 | - | -4 | Upgrade
|
| Pretax Income | 22,757 | 12,965 | 13,500 | 11,445 | 14,029 | 15,161 | Upgrade
|
| Income Tax Expense | 4,255 | 3,666 | 3,529 | 3,319 | 3,625 | 4,407 | Upgrade
|
| Earnings From Continuing Operations | 18,502 | 9,299 | 9,971 | 8,126 | 10,404 | 10,754 | Upgrade
|
| Minority Interest in Earnings | - | 1 | 14 | 3 | -6 | -2 | Upgrade
|
| Net Income | 18,502 | 9,300 | 9,985 | 8,129 | 10,398 | 10,752 | Upgrade
|
| Net Income to Common | 18,502 | 9,300 | 9,985 | 8,129 | 10,398 | 10,752 | Upgrade
|
| Net Income Growth | 92.51% | -6.86% | 22.83% | -21.82% | -3.29% | 10.79% | Upgrade
|
| Shares Outstanding (Basic) | 77 | 78 | 83 | 85 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 77 | 78 | 83 | 85 | 91 | 90 | Upgrade
|
| Shares Change (YoY) | -3.00% | -6.32% | -2.37% | -5.88% | 0.26% | 4.46% | Upgrade
|
| EPS (Basic) | 240.19 | 119.23 | 119.94 | 95.31 | 114.90 | 119.55 | Upgrade
|
| EPS (Diluted) | 240.19 | 119.23 | 119.93 | 95.31 | 114.76 | 118.97 | Upgrade
|
| EPS Growth | 98.45% | -0.58% | 25.82% | -16.94% | -3.54% | 6.05% | Upgrade
|
| Free Cash Flow | 10,924 | 14,100 | 7,317 | 2,967 | 6,730 | 13,099 | Upgrade
|
| Free Cash Flow Per Share | 141.82 | 180.77 | 87.88 | 34.79 | 74.27 | 144.94 | Upgrade
|
| Dividend Per Share | 50.000 | 48.000 | 44.000 | 40.000 | 37.000 | 34.500 | Upgrade
|
| Dividend Growth | 8.70% | 9.09% | 10.00% | 8.11% | 7.25% | 13.11% | Upgrade
|
| Gross Margin | 40.03% | 39.14% | 38.64% | 36.96% | 36.98% | 38.49% | Upgrade
|
| Operating Margin | 11.75% | 11.47% | 11.24% | 10.90% | 12.99% | 14.75% | Upgrade
|
| Profit Margin | 14.69% | 7.88% | 9.06% | 7.84% | 9.69% | 9.95% | Upgrade
|
| Free Cash Flow Margin | 8.67% | 11.95% | 6.64% | 2.86% | 6.27% | 12.12% | Upgrade
|
| EBITDA | 18,520 | 17,349 | 15,656 | 14,069 | 16,023 | 18,045 | Upgrade
|
| EBITDA Margin | 14.70% | 14.70% | 14.21% | 13.56% | 14.92% | 16.70% | Upgrade
|
| D&A For EBITDA | 3,719 | 3,816 | 3,276 | 2,762 | 2,078 | 2,102 | Upgrade
|
| EBIT | 14,801 | 13,533 | 12,380 | 11,307 | 13,945 | 15,943 | Upgrade
|
| EBIT Margin | 11.75% | 11.47% | 11.24% | 10.90% | 12.99% | 14.75% | Upgrade
|
| Effective Tax Rate | 18.70% | 28.28% | 26.14% | 29.00% | 25.84% | 29.07% | Upgrade
|
| Advertising Expenses | - | 3,503 | 2,780 | 2,293 | 2,329 | 2,074 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.