THine Electronics, Inc. (TYO:6769)
Japan
· Delayed Price · Currency is JPY 927.00
+86.00 (10.23%)
Mar 10, 2026, 3:30 PM JST
THine Electronics Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 4,639 | 4,614 | 5,018 | 5,456 | 4,441 | Upgrade
|
| Revenue Growth (YoY) | 0.54% | -8.05% | -8.03% | 22.86% | 54.25% | Upgrade
|
| Cost of Revenue | 2,354 | 2,086 | 2,583 | 2,469 | 1,892 | Upgrade
|
| Gross Profit | 2,285 | 2,528 | 2,435 | 2,987 | 2,549 | Upgrade
|
| Selling, General & Admin | 2,628 | 1,346 | 1,374 | 1,377 | 1,262 | Upgrade
|
| Research & Development | - | 1,154 | 1,102 | 1,009 | 801 | Upgrade
|
| Operating Expenses | 2,628 | 2,505 | 2,476 | 2,386 | 2,063 | Upgrade
|
| Operating Income | -343 | 23 | -41 | 601 | 486 | Upgrade
|
| Interest & Investment Income | 8 | 2 | 1 | - | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -65 | 231 | 104 | 270 | 207 | Upgrade
|
| Other Non Operating Income (Expenses) | -3 | 7 | 8 | 36 | 4 | Upgrade
|
| EBT Excluding Unusual Items | -403 | 263 | 72 | 907 | 699 | Upgrade
|
| Gain (Loss) on Sale of Investments | 134 | 83 | - | - | 27 | Upgrade
|
| Other Unusual Items | 15 | 54 | 2 | 86 | 8 | Upgrade
|
| Pretax Income | -254 | 400 | 74 | 993 | 734 | Upgrade
|
| Income Tax Expense | 83 | 36 | 118 | 163 | -2 | Upgrade
|
| Earnings From Continuing Operations | -337 | 364 | -44 | 830 | 736 | Upgrade
|
| Minority Interest in Earnings | 3 | -25 | -25 | -10 | -9 | Upgrade
|
| Net Income | -334 | 339 | -69 | 820 | 727 | Upgrade
|
| Net Income to Common | -334 | 339 | -69 | 820 | 727 | Upgrade
|
| Net Income Growth | - | - | - | 12.79% | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.92% | -0.56% | 0.02% | 0.19% | 0.01% | Upgrade
|
| EPS (Basic) | -31.29 | 31.74 | -6.37 | 75.74 | 67.25 | Upgrade
|
| EPS (Diluted) | -31.29 | 31.54 | -6.37 | 75.71 | 67.25 | Upgrade
|
| EPS Growth | - | - | - | 12.58% | - | Upgrade
|
| Free Cash Flow | -732 | -145 | 286 | -337 | 350 | Upgrade
|
| Free Cash Flow Per Share | -68.58 | -13.46 | 26.40 | -31.11 | 32.38 | Upgrade
|
| Dividend Per Share | - | 15.000 | 15.000 | - | 9.000 | Upgrade
|
| Gross Margin | 49.26% | 54.79% | 48.52% | 54.75% | 57.40% | Upgrade
|
| Operating Margin | -7.39% | 0.50% | -0.82% | 11.02% | 10.94% | Upgrade
|
| Profit Margin | -7.20% | 7.35% | -1.38% | 15.03% | 16.37% | Upgrade
|
| Free Cash Flow Margin | -15.78% | -3.14% | 5.70% | -6.18% | 7.88% | Upgrade
|
| EBITDA | -269 | 120 | 172 | 774 | 644 | Upgrade
|
| EBITDA Margin | -5.80% | 2.60% | 3.43% | 14.19% | 14.50% | Upgrade
|
| D&A For EBITDA | 74 | 97 | 213 | 173 | 158 | Upgrade
|
| EBIT | -343 | 23 | -41 | 601 | 486 | Upgrade
|
| EBIT Margin | -7.39% | 0.50% | -0.82% | 11.02% | 10.94% | Upgrade
|
| Effective Tax Rate | - | 9.00% | 159.46% | 16.41% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.