Nihon Dempa Kogyo Co., Ltd. (TYO:6779)
Japan
· Delayed Price · Currency is JPY 1,291.00
+91.00 (7.58%)
Mar 10, 2026, 3:30 PM JST
Nihon Dempa Kogyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 53,262 | 53,064 | 50,309 | 52,508 | 45,408 | 39,195 | Upgrade
|
| Revenue Growth (YoY) | 1.47% | 5.48% | -4.19% | 15.64% | 15.85% | -0.69% | Upgrade
|
| Cost of Revenue | 38,074 | 37,000 | 35,915 | 36,097 | 32,898 | 32,616 | Upgrade
|
| Gross Profit | 15,188 | 16,064 | 14,394 | 16,411 | 12,510 | 6,579 | Upgrade
|
| Selling, General & Admin | 9,806 | 8,719 | 7,597 | 7,071 | 5,896 | 4,828 | Upgrade
|
| Research & Development | 2,509 | 2,085 | 1,746 | 1,766 | 1,500 | 1,613 | Upgrade
|
| Other Operating Expenses | -366 | 136 | 159 | -1,532 | -359 | 274 | Upgrade
|
| Operating Expenses | 11,949 | 11,411 | 9,944 | 7,742 | 7,503 | 7,166 | Upgrade
|
| Operating Income | 3,239 | 4,653 | 4,450 | 8,669 | 5,007 | -587 | Upgrade
|
| Interest Expense | -352 | -527 | -550 | -528 | -479 | -521 | Upgrade
|
| Interest & Investment Income | 80 | 64 | 47 | 32 | 78 | 86 | Upgrade
|
| Earnings From Equity Investments | -189 | -155 | -186 | -128 | -81 | -46 | Upgrade
|
| Currency Exchange Gain (Loss) | -555 | -555 | -513 | -441 | 251 | 186 | Upgrade
|
| Other Non Operating Income (Expenses) | -38 | 34 | 103 | 126 | 1,180 | 140 | Upgrade
|
| EBT Excluding Unusual Items | 2,185 | 3,514 | 3,351 | 7,730 | 5,956 | -742 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -250 | -790 | Upgrade
|
| Gain (Loss) on Sale of Investments | -458 | -484 | 4 | 193 | 10 | 4,450 | Upgrade
|
| Gain (Loss) on Sale of Assets | -76 | -76 | -70 | -28 | -30 | -2 | Upgrade
|
| Asset Writedown | - | - | -102 | -19 | -231 | -325 | Upgrade
|
| Legal Settlements | - | - | -54 | -56 | -131 | - | Upgrade
|
| Other Unusual Items | - | - | - | -370 | -404 | - | Upgrade
|
| Pretax Income | 1,651 | 2,954 | 3,129 | 7,450 | 4,920 | 2,591 | Upgrade
|
| Income Tax Expense | 768 | 1,162 | 795 | 1,327 | -535 | 615 | Upgrade
|
| Net Income | 883 | 1,792 | 2,334 | 6,123 | 5,455 | 1,976 | Upgrade
|
| Net Income to Common | 883 | 1,792 | 2,334 | 6,123 | 5,455 | 1,976 | Upgrade
|
| Net Income Growth | -62.74% | -23.22% | -61.88% | 12.25% | 176.06% | - | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 20 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 39 | 32 | Upgrade
|
| Shares Change (YoY) | -0.08% | -0.10% | 0.34% | -40.87% | 20.64% | 64.34% | Upgrade
|
| EPS (Basic) | 38.32 | 77.71 | 101.11 | 266.15 | 277.97 | 100.69 | Upgrade
|
| EPS (Diluted) | 38.32 | 77.71 | 101.11 | 266.15 | 140.22 | 61.27 | Upgrade
|
| EPS Growth | -62.71% | -23.14% | -62.01% | 89.81% | 128.86% | - | Upgrade
|
| Free Cash Flow | 208 | 2,445 | 5,717 | 3,524 | 2,154 | -2,132 | Upgrade
|
| Free Cash Flow Per Share | 9.03 | 106.03 | 247.66 | 153.18 | 55.36 | -66.11 | Upgrade
|
| Dividend Per Share | 30.000 | 30.000 | 25.000 | 20.000 | 5.000 | - | Upgrade
|
| Dividend Growth | - | 20.00% | 25.00% | 300.00% | - | - | Upgrade
|
| Gross Margin | 28.52% | 30.27% | 28.61% | 31.25% | 27.55% | 16.79% | Upgrade
|
| Operating Margin | 6.08% | 8.77% | 8.85% | 16.51% | 11.03% | -1.50% | Upgrade
|
| Profit Margin | 1.66% | 3.38% | 4.64% | 11.66% | 12.01% | 5.04% | Upgrade
|
| Free Cash Flow Margin | 0.39% | 4.61% | 11.36% | 6.71% | 4.74% | -5.44% | Upgrade
|
| EBITDA | 6,932 | 8,080 | 7,724 | 11,770 | 7,981 | 2,517 | Upgrade
|
| EBITDA Margin | 13.01% | 15.23% | 15.35% | 22.42% | 17.58% | 6.42% | Upgrade
|
| D&A For EBITDA | 3,693 | 3,427 | 3,274 | 3,101 | 2,974 | 3,104 | Upgrade
|
| EBIT | 3,239 | 4,653 | 4,450 | 8,669 | 5,007 | -587 | Upgrade
|
| EBIT Margin | 6.08% | 8.77% | 8.85% | 16.51% | 11.03% | -1.50% | Upgrade
|
| Effective Tax Rate | 46.52% | 39.34% | 25.41% | 17.81% | - | 23.74% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.