Yokowo Co., Ltd. (TYO:6800)
Japan flag Japan · Delayed Price · Currency is JPY
3,110.00
+100.00 (3.32%)
Mar 10, 2026, 1:54 PM JST

Yokowo Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Dec '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2020 - 2016
Net Income
-3,3523,3114,4336,4595,140
Upgrade
Depreciation & Amortization
-3,9964,0133,8333,3022,987
Upgrade
Loss (Gain) From Sale of Assets
-3701039007368
Upgrade
Loss (Gain) From Sale of Investments
---8-22-2111
Upgrade
Loss (Gain) on Equity Investments
-1631688-4224
Upgrade
Other Operating Activities
--463-1,593-2,495-1,381-1,356
Upgrade
Change in Accounts Receivable
--8027381,538-612300
Upgrade
Change in Inventory
-3897282,263-4,190-1,263
Upgrade
Change in Accounts Payable
-71-1,780-2,652-100-471
Upgrade
Change in Other Net Operating Assets
-310-720-1,174170-401
Upgrade
Operating Cash Flow
-7,2394,8237,3123,6775,139
Upgrade
Operating Cash Flow Growth
-50.09%-34.04%98.86%-28.45%-20.82%
Upgrade
Capital Expenditures
--2,483-3,917-4,645-4,739-3,958
Upgrade
Sale of Property, Plant & Equipment
-531471197
Upgrade
Cash Acquisitions
-18-26-525-287-
Upgrade
Sale (Purchase) of Intangibles
--1,576-865-591-530-410
Upgrade
Investment in Securities
--47-102-73-343-148
Upgrade
Other Investing Activities
-31646-87-50
Upgrade
Investing Cash Flow
--4,085-5,125-5,857-5,967-4,619
Upgrade
Short-Term Debt Issued
----300-
Upgrade
Long-Term Debt Issued
-1,6001,5003,0001,600-
Upgrade
Total Debt Issued
-1,6001,5003,0001,900-
Upgrade
Short-Term Debt Repaid
--2,700-173---1,504
Upgrade
Long-Term Debt Repaid
--1,986---3,400-
Upgrade
Total Debt Repaid
--4,686-173--3,400-1,504
Upgrade
Net Debt Issued (Repaid)
--3,0861,3273,000-1,500-1,504
Upgrade
Issuance of Common Stock
----2,8534,805
Upgrade
Repurchase of Common Stock
-----1-1
Upgrade
Common Dividends Paid
--1,070-1,090-1,093-858-647
Upgrade
Other Financing Activities
--459-497-376-323-748
Upgrade
Financing Cash Flow
--4,615-2601,5311711,905
Upgrade
Foreign Exchange Rate Adjustments
--1181,577882640516
Upgrade
Miscellaneous Cash Flow Adjustments
---1211
Upgrade
Net Cash Flow
--1,5791,0143,870-1,4782,942
Upgrade
Free Cash Flow
-4,7569062,667-1,0621,181
Upgrade
Free Cash Flow Growth
-424.95%-66.03%---65.51%
Upgrade
Free Cash Flow Margin
-5.74%1.18%3.42%-1.59%1.97%
Upgrade
Free Cash Flow Per Share
-204.0338.87114.41-46.0756.66
Upgrade
Cash Interest Paid
-1902351055271
Upgrade
Cash Income Tax Paid
-4671,5932,5011,3781,357
Upgrade
Levered Free Cash Flow
-3,282-2,0131,013-3,71677.38
Upgrade
Unlevered Free Cash Flow
-3,401-1,8661,083-3,684121.13
Upgrade
Change in Working Capital
--32-1,034-25-4,732-1,835
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.