Teac Corporation (TYO:6803)
116.00
-8.00 (-6.45%)
Mar 9, 2026, 3:30 PM JST
Teac Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 16,066 | 15,668 | 15,672 | 15,699 | 16,004 | 14,589 | Upgrade
|
| Revenue Growth (YoY) | 3.68% | -0.03% | -0.17% | -1.91% | 9.70% | -1.06% | Upgrade
|
| Cost of Revenue | 9,152 | 8,872 | 8,665 | 8,830 | 9,232 | 8,331 | Upgrade
|
| Gross Profit | 6,914 | 6,796 | 7,007 | 6,869 | 6,772 | 6,258 | Upgrade
|
| Selling, General & Admin | 6,309 | 6,413 | 6,581 | 6,363 | 6,127 | 5,890 | Upgrade
|
| Other Operating Expenses | 98 | 44 | -19 | -57 | -8 | -141 | Upgrade
|
| Operating Expenses | 6,407 | 6,457 | 6,562 | 6,306 | 6,119 | 5,749 | Upgrade
|
| Operating Income | 507 | 339 | 445 | 563 | 653 | 509 | Upgrade
|
| Interest Expense | - | -115 | -160 | -108 | -97 | -128 | Upgrade
|
| Interest & Investment Income | 134 | 7 | 9 | 6 | 3 | 2 | Upgrade
|
| Currency Exchange Gain (Loss) | -90 | -90 | -222 | -52 | -19 | 5 | Upgrade
|
| Other Non Operating Income (Expenses) | -83 | -82 | -67 | -68 | -58 | -46 | Upgrade
|
| EBT Excluding Unusual Items | 468 | 59 | 5 | 341 | 482 | 342 | Upgrade
|
| Pretax Income | 468 | 59 | 5 | 341 | 482 | 342 | Upgrade
|
| Income Tax Expense | -40 | -22 | 58 | 36 | 90 | 56 | Upgrade
|
| Earnings From Continuing Operations | 508 | 81 | -53 | 305 | 392 | 286 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 15 | Upgrade
|
| Net Income | 508 | 81 | -53 | 305 | 392 | 301 | Upgrade
|
| Net Income to Common | 508 | 81 | -53 | 305 | 392 | 301 | Upgrade
|
| Net Income Growth | - | - | - | -22.19% | 30.23% | 1014.81% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | -0.00% | -0.01% | -0.00% | Upgrade
|
| EPS (Basic) | 17.64 | 2.81 | -1.84 | 10.59 | 13.61 | 10.45 | Upgrade
|
| EPS (Diluted) | 17.64 | 2.81 | -1.84 | 10.59 | 13.61 | 10.45 | Upgrade
|
| EPS Growth | - | - | - | -22.19% | 30.24% | 1014.85% | Upgrade
|
| Free Cash Flow | 1,491 | 1,061 | 10 | 180 | -302 | 697 | Upgrade
|
| Free Cash Flow Per Share | 51.77 | 36.84 | 0.35 | 6.25 | -10.48 | 24.19 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | - | - | Upgrade
|
| Gross Margin | 43.04% | 43.38% | 44.71% | 43.75% | 42.31% | 42.90% | Upgrade
|
| Operating Margin | 3.16% | 2.16% | 2.84% | 3.59% | 4.08% | 3.49% | Upgrade
|
| Profit Margin | 3.16% | 0.52% | -0.34% | 1.94% | 2.45% | 2.06% | Upgrade
|
| Free Cash Flow Margin | 9.28% | 6.77% | 0.06% | 1.15% | -1.89% | 4.78% | Upgrade
|
| EBITDA | 1,007 | 833 | 931 | 1,037 | 1,140 | 1,061 | Upgrade
|
| EBITDA Margin | 6.27% | 5.32% | 5.94% | 6.61% | 7.12% | 7.27% | Upgrade
|
| D&A For EBITDA | 500 | 494 | 486 | 474 | 487 | 552 | Upgrade
|
| EBIT | 507 | 339 | 445 | 563 | 653 | 509 | Upgrade
|
| EBIT Margin | 3.16% | 2.16% | 2.84% | 3.59% | 4.08% | 3.49% | Upgrade
|
| Effective Tax Rate | - | - | 1160.00% | 10.56% | 18.67% | 16.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.