New Cosmos Electric Co.,Ltd. (TYO:6824)
Japan
· Delayed Price · Currency is JPY 4,780.00
-250.00 (-4.97%)
At close: Mar 9, 2026
New Cosmos Electric Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 49,407 | 42,153 | 38,546 | 37,206 | 34,335 | 29,576 | Upgrade
|
| Revenue Growth (YoY) | 23.35% | 9.36% | 3.60% | 8.36% | 16.09% | 6.49% | Upgrade
|
| Cost of Revenue | 27,641 | 22,605 | 21,050 | 19,429 | 17,864 | 16,063 | Upgrade
|
| Gross Profit | 21,766 | 19,548 | 17,496 | 17,777 | 16,471 | 13,513 | Upgrade
|
| Selling, General & Admin | 12,779 | 11,759 | 10,879 | 9,935 | 8,737 | 8,023 | Upgrade
|
| Research & Development | 2,494 | 2,494 | 2,361 | 2,029 | 2,158 | 1,887 | Upgrade
|
| Other Operating Expenses | 161 | 161 | 154 | 134 | 150 | 137 | Upgrade
|
| Operating Expenses | 15,413 | 14,393 | 13,410 | 12,084 | 11,038 | 10,067 | Upgrade
|
| Operating Income | 6,353 | 5,155 | 4,086 | 5,693 | 5,433 | 3,446 | Upgrade
|
| Interest Expense | -34 | -37 | -11 | -3 | -5 | -6 | Upgrade
|
| Interest & Investment Income | 215 | 174 | 131 | 113 | 99 | 77 | Upgrade
|
| Earnings From Equity Investments | 60 | 92 | 134 | 96 | 73 | 42 | Upgrade
|
| Currency Exchange Gain (Loss) | -49 | -58 | 328 | 289 | 337 | 36 | Upgrade
|
| Other Non Operating Income (Expenses) | 82 | 124 | 140 | 79 | 106 | 115 | Upgrade
|
| EBT Excluding Unusual Items | 6,627 | 5,450 | 4,808 | 6,267 | 6,043 | 3,710 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 34 | -9 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 4 | - | - | Upgrade
|
| Asset Writedown | - | -48 | -2 | -86 | -7 | -13 | Upgrade
|
| Other Unusual Items | - | 91 | 21 | -190 | -1 | - | Upgrade
|
| Pretax Income | 6,627 | 5,493 | 4,827 | 6,029 | 6,026 | 3,697 | Upgrade
|
| Income Tax Expense | 1,731 | 1,686 | 1,396 | 1,774 | 1,728 | 1,059 | Upgrade
|
| Earnings From Continuing Operations | 4,896 | 3,807 | 3,431 | 4,255 | 4,298 | 2,638 | Upgrade
|
| Minority Interest in Earnings | -372 | -431 | -472 | -519 | -523 | -179 | Upgrade
|
| Net Income | 4,524 | 3,376 | 2,959 | 3,736 | 3,775 | 2,459 | Upgrade
|
| Net Income to Common | 4,524 | 3,376 | 2,959 | 3,736 | 3,775 | 2,459 | Upgrade
|
| Net Income Growth | 19.68% | 14.09% | -20.80% | -1.03% | 53.52% | 66.71% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Change (YoY) | -0.42% | 0.07% | 0.06% | -0.31% | 0.03% | 0.07% | Upgrade
|
| EPS (Basic) | 367.68 | 273.18 | 239.60 | 302.68 | 304.90 | 198.67 | Upgrade
|
| EPS (Diluted) | 367.68 | 273.18 | 239.60 | 302.68 | 304.90 | 198.67 | Upgrade
|
| EPS Growth | 20.18% | 14.02% | -20.84% | -0.73% | 53.47% | 66.59% | Upgrade
|
| Free Cash Flow | 7,154 | 708 | 645 | 1,184 | 2,466 | 3,080 | Upgrade
|
| Free Cash Flow Per Share | 581.43 | 57.29 | 52.23 | 95.92 | 199.18 | 248.85 | Upgrade
|
| Dividend Per Share | 60.000 | 60.000 | 48.000 | 47.000 | 37.000 | 30.000 | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | 2.13% | 27.03% | 23.33% | 7.14% | Upgrade
|
| Gross Margin | 44.05% | 46.37% | 45.39% | 47.78% | 47.97% | 45.69% | Upgrade
|
| Operating Margin | 12.86% | 12.23% | 10.60% | 15.30% | 15.82% | 11.65% | Upgrade
|
| Profit Margin | 9.16% | 8.01% | 7.68% | 10.04% | 11.00% | 8.31% | Upgrade
|
| Free Cash Flow Margin | 14.48% | 1.68% | 1.67% | 3.18% | 7.18% | 10.41% | Upgrade
|
| EBITDA | 8,074 | 6,576 | 5,324 | 6,878 | 6,565 | 4,570 | Upgrade
|
| EBITDA Margin | 16.34% | 15.60% | 13.81% | 18.49% | 19.12% | 15.45% | Upgrade
|
| D&A For EBITDA | 1,721 | 1,421 | 1,238 | 1,185 | 1,132 | 1,124 | Upgrade
|
| EBIT | 6,353 | 5,155 | 4,086 | 5,693 | 5,433 | 3,446 | Upgrade
|
| EBIT Margin | 12.86% | 12.23% | 10.60% | 15.30% | 15.82% | 11.65% | Upgrade
|
| Effective Tax Rate | 26.12% | 30.69% | 28.92% | 29.42% | 28.68% | 28.64% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.