Shindengen Electric Manufacturing Co.,Ltd. (TYO:6844)
Japan
· Delayed Price · Currency is JPY 3,505.00
+130.00 (3.85%)
Mar 10, 2026, 3:30 PM JST
TYO:6844 Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | -1,754 | 1,506 | 4,073 | 6,821 | -5,076 | Upgrade
|
| Depreciation & Amortization | - | 5,379 | 5,528 | 5,714 | 5,548 | 4,735 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | 151 | 320 | 48 | 1,634 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -182 | 1 | -67 | -1,032 | -333 | Upgrade
|
| Other Operating Activities | - | -1,867 | -1,479 | -1,011 | -857 | -617 | Upgrade
|
| Change in Accounts Receivable | - | -284 | 2,059 | 352 | 267 | 40 | Upgrade
|
| Change in Inventory | - | 1,227 | -2,590 | -5,470 | -4,440 | -31 | Upgrade
|
| Change in Accounts Payable | - | -3,530 | -2,161 | -470 | 1,373 | -1,358 | Upgrade
|
| Change in Other Net Operating Assets | - | -1,168 | -809 | -705 | 562 | -2,612 | Upgrade
|
| Operating Cash Flow | - | -2,179 | 2,206 | 2,736 | 8,290 | -3,618 | Upgrade
|
| Operating Cash Flow Growth | - | - | -19.37% | -67.00% | - | - | Upgrade
|
| Capital Expenditures | - | -4,624 | -4,290 | -4,731 | -8,931 | -6,197 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 37 | 26 | 48 | 324 | 326 | Upgrade
|
| Divestitures | - | - | - | 149 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -136 | -157 | -188 | -155 | -184 | Upgrade
|
| Investment in Securities | - | 184 | 2,716 | 123 | 1,143 | 458 | Upgrade
|
| Other Investing Activities | - | 11 | -71 | 511 | -288 | -78 | Upgrade
|
| Investing Cash Flow | - | -4,528 | -1,776 | -4,088 | -7,907 | -5,675 | Upgrade
|
| Long-Term Debt Issued | - | 10,000 | 8,800 | 4,400 | 8,300 | 16,946 | Upgrade
|
| Long-Term Debt Repaid | - | -8,522 | -7,399 | -6,555 | -6,650 | -6,000 | Upgrade
|
| Net Debt Issued (Repaid) | - | 1,478 | 1,401 | -2,155 | 1,650 | 10,946 | Upgrade
|
| Repurchase of Common Stock | - | - | - | -1 | -1 | -1 | Upgrade
|
| Common Dividends Paid | - | -1,340 | -1,340 | -1,030 | - | -643 | Upgrade
|
| Other Financing Activities | - | -324 | -313 | -363 | -376 | -366 | Upgrade
|
| Financing Cash Flow | - | -186 | -252 | -3,549 | 1,273 | 9,936 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 951 | 1,015 | 886 | 858 | -333 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 1 | 1 | -2 | Upgrade
|
| Net Cash Flow | - | -5,942 | 1,193 | -4,014 | 2,515 | 308 | Upgrade
|
| Free Cash Flow | - | -6,803 | -2,084 | -1,995 | -641 | -9,815 | Upgrade
|
| Free Cash Flow Margin | - | -6.43% | -2.04% | -1.98% | -0.69% | -12.20% | Upgrade
|
| Free Cash Flow Per Share | - | -659.46 | -202.11 | -193.54 | -62.20 | -952.54 | Upgrade
|
| Cash Interest Paid | - | 370 | 288 | 253 | 245 | 216 | Upgrade
|
| Cash Income Tax Paid | - | 1,528 | 1,485 | 1,020 | 896 | 629 | Upgrade
|
| Levered Free Cash Flow | - | -3,013 | -2,169 | -3,287 | -6,556 | -1,462 | Upgrade
|
| Unlevered Free Cash Flow | - | -2,782 | -1,988 | -3,129 | -6,403 | -1,327 | Upgrade
|
| Change in Working Capital | - | -3,755 | -3,501 | -6,293 | -2,238 | -3,961 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.