Azbil Corporation (TYO:6845)
Japan
· Delayed Price · Currency is JPY 1,404.50
+36.50 (2.67%)
Mar 10, 2026, 10:35 AM JST
Azbil Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 53,132 | 41,884 | 32,118 | 30,044 | 28,009 | Upgrade
|
| Depreciation & Amortization | - | 6,714 | 6,044 | 4,954 | 4,847 | 4,483 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 141 | 92 | 197 | 113 | -195 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -10,333 | -1,972 | -2,671 | -857 | -1,475 | Upgrade
|
| Other Operating Activities | - | -10,394 | -11,479 | -8,391 | -7,849 | -7,309 | Upgrade
|
| Change in Accounts Receivable | - | 756 | 550 | -9,722 | -3,055 | 3,169 | Upgrade
|
| Change in Inventory | - | 3,464 | -5,453 | -7,736 | -3,729 | 779 | Upgrade
|
| Change in Accounts Payable | - | -1,477 | -4,970 | 943 | -9,541 | -6,486 | Upgrade
|
| Change in Other Net Operating Assets | - | 1,950 | 2,844 | 3,426 | 147 | 1,628 | Upgrade
|
| Operating Cash Flow | - | 43,953 | 27,540 | 13,118 | 10,120 | 22,603 | Upgrade
|
| Operating Cash Flow Growth | - | 59.60% | 109.94% | 29.63% | -55.23% | -24.18% | Upgrade
|
| Capital Expenditures | - | -6,560 | -6,348 | -7,550 | -8,877 | -3,260 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 23 | 12 | 13 | 12 | 1,163 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -451 | Upgrade
|
| Divestitures | - | 7,975 | - | 391 | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | -2,963 | -1,340 | -1,631 | -1,368 | -1,227 | Upgrade
|
| Investment in Securities | - | 3,357 | 5,295 | 6,962 | 3,905 | 3,268 | Upgrade
|
| Other Investing Activities | - | 200 | 21 | -162 | 2,338 | 790 | Upgrade
|
| Investing Cash Flow | - | 2,032 | -2,360 | -1,977 | -3,990 | 283 | Upgrade
|
| Short-Term Debt Issued | - | 278 | 300 | 2,378 | 42 | 774 | Upgrade
|
| Long-Term Debt Issued | - | 300 | 400 | 4,806 | - | - | Upgrade
|
| Total Debt Issued | - | 578 | 700 | 7,184 | 42 | 774 | Upgrade
|
| Short-Term Debt Repaid | - | -2,639 | -2,348 | -1,881 | -1,171 | -48 | Upgrade
|
| Long-Term Debt Repaid | - | -1,965 | -1,685 | -1,514 | -39 | -27 | Upgrade
|
| Total Debt Repaid | - | -4,604 | -4,033 | -3,395 | -1,210 | -75 | Upgrade
|
| Net Debt Issued (Repaid) | - | -4,026 | -3,333 | 3,789 | -1,168 | 699 | Upgrade
|
| Issuance of Common Stock | - | 6,247 | 1,633 | 1,495 | - | - | Upgrade
|
| Repurchase of Common Stock | - | -19,256 | -10,002 | -15,221 | -10,003 | -6 | Upgrade
|
| Common Dividends Paid | - | -11,213 | -9,477 | -8,613 | -8,419 | -7,073 | Upgrade
|
| Other Financing Activities | - | -1,523 | -1,276 | -1,144 | -994 | -616 | Upgrade
|
| Financing Cash Flow | - | -29,771 | -22,455 | -19,694 | -20,584 | -6,996 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 107 | 1,894 | 1,895 | 1,692 | 18 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 720 | -256 | - | 1 | 1 | Upgrade
|
| Net Cash Flow | - | 17,041 | 4,363 | -6,658 | -12,761 | 15,909 | Upgrade
|
| Free Cash Flow | - | 37,393 | 21,192 | 5,568 | 1,243 | 19,343 | Upgrade
|
| Free Cash Flow Growth | - | 76.45% | 280.60% | 347.95% | -93.57% | -25.69% | Upgrade
|
| Free Cash Flow Margin | - | 12.45% | 7.28% | 2.00% | 0.48% | 7.84% | Upgrade
|
| Free Cash Flow Per Share | - | 71.18 | 40.06 | 10.36 | 2.25 | 34.66 | Upgrade
|
| Cash Interest Paid | - | 175 | 292 | 124 | 127 | 132 | Upgrade
|
| Cash Income Tax Paid | - | 11,106 | 11,422 | 8,402 | 7,845 | 7,312 | Upgrade
|
| Levered Free Cash Flow | - | 28,607 | 13,512 | 4,010 | -299.88 | 13,614 | Upgrade
|
| Unlevered Free Cash Flow | - | 28,718 | 13,681 | 4,102 | -223 | 13,698 | Upgrade
|
| Change in Working Capital | - | 4,693 | -7,029 | -13,089 | -16,178 | -910 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.