HORIBA, Ltd. (TYO:6856)
Japan
· Delayed Price · Currency is JPY 18,400
-1,435 (-7.23%)
At close: Mar 9, 2026
HORIBA Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 333,081 | 317,369 | 290,558 | 270,133 | 224,314 | Upgrade
|
| Revenue Growth (YoY) | 4.95% | 9.23% | 7.56% | 20.43% | 19.90% | Upgrade
|
| Cost of Revenue | 186,722 | 180,514 | 163,174 | 153,459 | 131,091 | Upgrade
|
| Gross Profit | 146,359 | 136,855 | 127,384 | 116,674 | 93,223 | Upgrade
|
| Selling, General & Admin | 93,318 | 65,220 | 59,722 | 52,223 | 44,372 | Upgrade
|
| Research & Development | - | 22,980 | 20,436 | 18,585 | 16,710 | Upgrade
|
| Amortization of Goodwill & Intangibles | 51 | - | - | - | - | Upgrade
|
| Operating Expenses | 93,369 | 88,514 | 80,086 | 70,830 | 61,175 | Upgrade
|
| Operating Income | 52,990 | 48,341 | 47,298 | 45,844 | 32,048 | Upgrade
|
| Interest Expense | -852 | -924 | -722 | -657 | -516 | Upgrade
|
| Interest & Investment Income | 2,610 | 2,783 | 2,199 | 849 | 388 | Upgrade
|
| Currency Exchange Gain (Loss) | -990 | -651 | -948 | 211 | -245 | Upgrade
|
| Other Non Operating Income (Expenses) | -185 | 620 | 423 | 612 | 362 | Upgrade
|
| EBT Excluding Unusual Items | 53,573 | 50,169 | 48,250 | 46,859 | 32,037 | Upgrade
|
| Merger & Restructuring Charges | -1,342 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 1 | - | 6,594 | 25 | 134 | Upgrade
|
| Gain (Loss) on Sale of Assets | -152 | 19 | 38 | 518 | 26 | Upgrade
|
| Asset Writedown | -998 | -1,358 | -59 | -132 | -1,731 | Upgrade
|
| Other Unusual Items | -3 | - | -1,121 | 1 | -264 | Upgrade
|
| Pretax Income | 51,079 | 48,830 | 53,702 | 47,271 | 30,202 | Upgrade
|
| Income Tax Expense | 13,969 | 15,233 | 13,400 | 13,199 | 8,891 | Upgrade
|
| Earnings From Continuing Operations | 37,110 | 33,597 | 40,302 | 34,072 | 21,311 | Upgrade
|
| Minority Interest in Earnings | -20 | -6 | - | - | - | Upgrade
|
| Net Income | 37,090 | 33,591 | 40,302 | 34,072 | 21,311 | Upgrade
|
| Net Income to Common | 37,090 | 33,591 | 40,302 | 34,072 | 21,311 | Upgrade
|
| Net Income Growth | 10.42% | -16.65% | 18.29% | 59.88% | 61.59% | Upgrade
|
| Shares Outstanding (Basic) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 42 | Upgrade
|
| Shares Change (YoY) | -0.12% | -0.57% | 0.09% | 0.05% | 0.05% | Upgrade
|
| EPS (Basic) | 883.48 | 799.44 | 953.71 | 807.05 | 505.04 | Upgrade
|
| EPS (Diluted) | 879.27 | 795.34 | 948.83 | 802.89 | 502.46 | Upgrade
|
| EPS Growth | 10.55% | -16.18% | 18.18% | 59.79% | 61.52% | Upgrade
|
| Free Cash Flow | 29,108 | 22,183 | 7,803 | 22,327 | 23,073 | Upgrade
|
| Free Cash Flow Per Share | 690.05 | 525.24 | 183.71 | 526.12 | 544.00 | Upgrade
|
| Dividend Per Share | 290.000 | 245.000 | 290.000 | 245.000 | 150.000 | Upgrade
|
| Dividend Growth | 18.37% | -15.52% | 18.37% | 63.33% | 66.67% | Upgrade
|
| Gross Margin | 43.94% | 43.12% | 43.84% | 43.19% | 41.56% | Upgrade
|
| Operating Margin | 15.91% | 15.23% | 16.28% | 16.97% | 14.29% | Upgrade
|
| Profit Margin | 11.13% | 10.58% | 13.87% | 12.61% | 9.50% | Upgrade
|
| Free Cash Flow Margin | 8.74% | 6.99% | 2.69% | 8.27% | 10.29% | Upgrade
|
| EBITDA | 66,795 | 61,400 | 59,900 | 57,192 | 42,488 | Upgrade
|
| EBITDA Margin | 20.05% | 19.35% | 20.62% | 21.17% | 18.94% | Upgrade
|
| D&A For EBITDA | 13,805 | 13,059 | 12,602 | 11,348 | 10,440 | Upgrade
|
| EBIT | 52,990 | 48,341 | 47,298 | 45,844 | 32,048 | Upgrade
|
| EBIT Margin | 15.91% | 15.23% | 16.28% | 16.97% | 14.29% | Upgrade
|
| Effective Tax Rate | 27.35% | 31.20% | 24.95% | 27.92% | 29.44% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.