Espec Corp. (TYO:6859)
Japan
· Delayed Price · Currency is JPY 3,520.00
+130.00 (3.83%)
Mar 10, 2026, 1:51 PM JST
Espec Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 8,126 | 6,916 | 4,670 | 2,711 | 2,840 | Upgrade
|
| Depreciation & Amortization | - | 1,976 | 1,718 | 1,462 | 1,397 | 1,123 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | 1 | Upgrade
|
| Other Operating Activities | - | -2,031 | -1,311 | -1,057 | -712 | -836 | Upgrade
|
| Change in Accounts Receivable | - | -2,111 | -1,492 | -3,202 | 389 | 2,661 | Upgrade
|
| Change in Inventory | - | 473 | -1,624 | -3,138 | -2,388 | -299 | Upgrade
|
| Change in Accounts Payable | - | -2,779 | -1,140 | 2,159 | 545 | -2,000 | Upgrade
|
| Change in Other Net Operating Assets | - | 791 | -329 | 1,022 | 76 | -449 | Upgrade
|
| Operating Cash Flow | - | 4,445 | 2,738 | 1,916 | 2,018 | 3,041 | Upgrade
|
| Operating Cash Flow Growth | - | 62.34% | 42.90% | -5.05% | -33.64% | -37.56% | Upgrade
|
| Capital Expenditures | - | -2,182 | -2,240 | -969 | -680 | -1,711 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 7 | 12 | 16 | 5 | 10 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -846 | - | Upgrade
|
| Investment in Securities | - | 516 | - | 107 | 643 | -649 | Upgrade
|
| Other Investing Activities | - | 505 | -1,550 | -215 | -54 | 316 | Upgrade
|
| Investing Cash Flow | - | -1,154 | -3,778 | -1,061 | -932 | -2,034 | Upgrade
|
| Short-Term Debt Issued | - | - | 5,000 | - | - | - | Upgrade
|
| Total Debt Issued | - | - | 5,000 | - | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -5,000 | - | - | -152 | -99 | Upgrade
|
| Long-Term Debt Repaid | - | -103 | -97 | -91 | -76 | -53 | Upgrade
|
| Total Debt Repaid | - | -5,103 | -97 | -91 | -228 | -152 | Upgrade
|
| Net Debt Issued (Repaid) | - | -5,103 | 4,903 | -91 | -228 | -152 | Upgrade
|
| Issuance of Common Stock | - | - | - | 188 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -1,294 | -1,066 | - | Upgrade
|
| Common Dividends Paid | - | -1,870 | -1,539 | -1,484 | -1,346 | -1,288 | Upgrade
|
| Other Financing Activities | - | -272 | -566 | -217 | -190 | -63 | Upgrade
|
| Financing Cash Flow | - | -7,245 | 2,798 | -2,898 | -2,830 | -1,503 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -74 | 736 | 183 | 600 | 277 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 1 | 1 | 1 | - | 741 | Upgrade
|
| Net Cash Flow | - | -4,027 | 2,495 | -1,859 | -1,144 | 522 | Upgrade
|
| Free Cash Flow | - | 2,263 | 498 | 947 | 1,338 | 1,330 | Upgrade
|
| Free Cash Flow Growth | - | 354.42% | -47.41% | -29.22% | 0.60% | -57.17% | Upgrade
|
| Free Cash Flow Margin | - | 3.36% | 0.80% | 1.79% | 3.20% | 3.44% | Upgrade
|
| Free Cash Flow Per Share | - | 103.66 | 22.81 | 42.74 | 59.59 | 58.17 | Upgrade
|
| Cash Interest Paid | - | 25 | 26 | 34 | 41 | 26 | Upgrade
|
| Cash Income Tax Paid | - | 2,026 | 1,400 | 1,112 | 761 | 836 | Upgrade
|
| Levered Free Cash Flow | - | 2,516 | -441.38 | 153.13 | 790.63 | 847.5 | Upgrade
|
| Unlevered Free Cash Flow | - | 2,531 | -425.75 | 174.38 | 815.63 | 863.75 | Upgrade
|
| Change in Working Capital | - | -3,626 | -4,585 | -3,159 | -1,378 | -87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.