MINATO HOLDINGS INC. (TYO:6862)
Japan
· Delayed Price · Currency is JPY 2,354.00
-306.00 (-11.50%)
At close: Mar 9, 2026
MINATO HOLDINGS INC. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 30,553 | 24,540 | 19,018 | 22,599 | 24,578 | 15,920 | Upgrade
|
| Revenue Growth (YoY) | 32.27% | 29.04% | -15.85% | -8.05% | 54.38% | 31.82% | Upgrade
|
| Cost of Revenue | 24,087 | 20,225 | 14,204 | 18,157 | 20,435 | 13,254 | Upgrade
|
| Gross Profit | 6,466 | 4,315 | 4,814 | 4,442 | 4,143 | 2,666 | Upgrade
|
| Selling, General & Admin | 3,945 | 3,545 | 3,553 | 3,599 | 3,332 | 2,446 | Upgrade
|
| Other Operating Expenses | 1 | 1 | - | - | 1 | - | Upgrade
|
| Operating Expenses | 3,948 | 3,548 | 3,578 | 3,628 | 3,360 | 2,445 | Upgrade
|
| Operating Income | 2,518 | 767 | 1,236 | 814 | 783 | 221 | Upgrade
|
| Interest Expense | -94 | -63 | -30 | -35 | -34 | -29 | Upgrade
|
| Interest & Investment Income | 24 | 12 | - | - | - | - | Upgrade
|
| Earnings From Equity Investments | -25 | - | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -52 | -81 | 51 | 114 | 33 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | -62 | -54 | -12 | 1 | -3 | 16 | Upgrade
|
| EBT Excluding Unusual Items | 2,309 | 581 | 1,245 | 894 | 779 | 199 | Upgrade
|
| Gain (Loss) on Sale of Investments | 19 | 26 | 1,289 | 54 | 22 | 366 | Upgrade
|
| Asset Writedown | - | - | -131 | -39 | -36 | -1 | Upgrade
|
| Other Unusual Items | 1 | 2 | -153 | -42 | 35 | 3 | Upgrade
|
| Pretax Income | 2,329 | 609 | 2,250 | 867 | 800 | 567 | Upgrade
|
| Income Tax Expense | 776 | 236 | 767 | 270 | 102 | 97 | Upgrade
|
| Earnings From Continuing Operations | 1,553 | 373 | 1,483 | 597 | 698 | 470 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -7 | -25 | -3 | Upgrade
|
| Net Income | 1,553 | 373 | 1,483 | 590 | 673 | 467 | Upgrade
|
| Net Income to Common | 1,553 | 373 | 1,483 | 590 | 673 | 467 | Upgrade
|
| Net Income Growth | 317.47% | -74.85% | 151.36% | -12.33% | 44.11% | 67.38% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 8 | 8 | 8 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 8 | 8 | 8 | Upgrade
|
| Shares Change (YoY) | 0.01% | -1.03% | -0.80% | -1.45% | 0.95% | 2.27% | Upgrade
|
| EPS (Basic) | 208.78 | 50.25 | 198.58 | 78.32 | 88.01 | 61.54 | Upgrade
|
| EPS (Diluted) | 208.78 | 50.25 | 197.78 | 78.14 | 87.83 | 61.48 | Upgrade
|
| EPS Growth | 317.28% | -74.59% | 153.11% | -11.03% | 42.86% | 63.74% | Upgrade
|
| Free Cash Flow | - | -790 | -2,007 | 1,534 | -646 | -44 | Upgrade
|
| Free Cash Flow Per Share | - | -106.44 | -267.60 | 202.91 | -84.21 | -5.79 | Upgrade
|
| Dividend Per Share | 14.000 | 14.000 | 12.000 | 10.000 | 9.000 | 6.000 | Upgrade
|
| Dividend Growth | 16.67% | 16.67% | 20.00% | 11.11% | 50.00% | 50.00% | Upgrade
|
| Gross Margin | 21.16% | 17.58% | 25.31% | 19.66% | 16.86% | 16.75% | Upgrade
|
| Operating Margin | 8.24% | 3.13% | 6.50% | 3.60% | 3.19% | 1.39% | Upgrade
|
| Profit Margin | 5.08% | 1.52% | 7.80% | 2.61% | 2.74% | 2.93% | Upgrade
|
| Free Cash Flow Margin | - | -3.22% | -10.55% | 6.79% | -2.63% | -0.28% | Upgrade
|
| EBITDA | 3,437 | 1,460 | 1,628 | 1,100 | 1,041 | 436 | Upgrade
|
| EBITDA Margin | 11.25% | 5.95% | 8.56% | 4.87% | 4.23% | 2.74% | Upgrade
|
| D&A For EBITDA | 918.75 | 693 | 392 | 286 | 258 | 215 | Upgrade
|
| EBIT | 2,518 | 767 | 1,236 | 814 | 783 | 221 | Upgrade
|
| EBIT Margin | 8.24% | 3.13% | 6.50% | 3.60% | 3.19% | 1.39% | Upgrade
|
| Effective Tax Rate | 33.32% | 38.75% | 34.09% | 31.14% | 12.75% | 17.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.