Acmos Inc. (TYO:6888)
548.00
+2.00 (0.37%)
Mar 10, 2026, 3:30 PM JST
Acmos Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 6,552 | 6,421 | 6,230 | 5,867 | 4,614 | 4,526 | Upgrade
|
| Revenue Growth (YoY) | 3.64% | 3.07% | 6.19% | 27.16% | 1.94% | -7.27% | Upgrade
|
| Cost of Revenue | 4,223 | 4,113 | 3,996 | 3,603 | 2,858 | 2,866 | Upgrade
|
| Gross Profit | 2,329 | 2,308 | 2,234 | 2,264 | 1,756 | 1,660 | Upgrade
|
| Selling, General & Admin | 1,741 | 1,703 | 1,567 | 1,609 | 1,280 | 1,155 | Upgrade
|
| Amortization of Goodwill & Intangibles | 21 | 21 | 6 | 5 | 4 | 4 | Upgrade
|
| Operating Expenses | 1,762 | 1,724 | 1,573 | 1,614 | 1,284 | 1,159 | Upgrade
|
| Operating Income | 567 | 584 | 661 | 650 | 472 | 501 | Upgrade
|
| Interest Expense | -5 | -5 | -5 | -6 | -1 | -1 | Upgrade
|
| Interest & Investment Income | 3 | 1 | - | - | 1 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 3 | -2 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 4 | -1 | 35 | - | -1 | Upgrade
|
| EBT Excluding Unusual Items | 569 | 584 | 658 | 677 | 472 | 500 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 45 | - | Upgrade
|
| Asset Writedown | -1 | -1 | -8 | - | -3 | - | Upgrade
|
| Other Unusual Items | - | - | - | -29 | -7 | - | Upgrade
|
| Pretax Income | 568 | 583 | 650 | 648 | 507 | 500 | Upgrade
|
| Income Tax Expense | 197 | 178 | 207 | 209 | 201 | 135 | Upgrade
|
| Earnings From Continuing Operations | 371 | 405 | 443 | 439 | 306 | 365 | Upgrade
|
| Minority Interest in Earnings | -18 | -19 | -21 | -20 | -3 | -7 | Upgrade
|
| Net Income | 353 | 386 | 422 | 419 | 303 | 358 | Upgrade
|
| Net Income to Common | 353 | 386 | 422 | 419 | 303 | 358 | Upgrade
|
| Net Income Growth | 11.36% | -8.53% | 0.72% | 38.28% | -15.36% | 6.87% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 0.79% | 0.83% | 0.49% | 0.18% | 0.36% | 0.33% | Upgrade
|
| EPS (Basic) | 35.48 | 38.94 | 42.92 | 42.82 | 31.02 | 36.79 | Upgrade
|
| EPS (Diluted) | 35.48 | 38.94 | 42.92 | 42.82 | 31.02 | 36.79 | Upgrade
|
| EPS Growth | 10.48% | -9.28% | 0.23% | 38.03% | -15.67% | 6.52% | Upgrade
|
| Free Cash Flow | 73 | 238 | 246 | 544 | 351 | 278 | Upgrade
|
| Free Cash Flow Per Share | 7.34 | 24.01 | 25.02 | 55.60 | 35.94 | 28.57 | Upgrade
|
| Dividend Per Share | 25.000 | 25.000 | 24.000 | 13.000 | 11.000 | 11.000 | Upgrade
|
| Dividend Growth | 4.17% | 4.17% | 84.61% | 18.18% | - | - | Upgrade
|
| Gross Margin | 35.55% | 35.94% | 35.86% | 38.59% | 38.06% | 36.68% | Upgrade
|
| Operating Margin | 8.65% | 9.10% | 10.61% | 11.08% | 10.23% | 11.07% | Upgrade
|
| Profit Margin | 5.39% | 6.01% | 6.77% | 7.14% | 6.57% | 7.91% | Upgrade
|
| Free Cash Flow Margin | 1.11% | 3.71% | 3.95% | 9.27% | 7.61% | 6.14% | Upgrade
|
| EBITDA | 640 | 657 | 721 | 704 | 518 | 552 | Upgrade
|
| EBITDA Margin | 9.77% | 10.23% | 11.57% | 12.00% | 11.23% | 12.20% | Upgrade
|
| D&A For EBITDA | 73 | 73 | 60 | 54 | 46 | 51 | Upgrade
|
| EBIT | 567 | 584 | 661 | 650 | 472 | 501 | Upgrade
|
| EBIT Margin | 8.65% | 9.10% | 10.61% | 11.08% | 10.23% | 11.07% | Upgrade
|
| Effective Tax Rate | 34.68% | 30.53% | 31.85% | 32.25% | 39.65% | 27.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.