Cosel Co., Ltd. (TYO:6905)
Japan
· Delayed Price · Currency is JPY 1,249.00
-62.00 (-4.73%)
At close: Mar 9, 2026
Cosel Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 20, 2025 | May '25 May 20, 2025 | May '24 May 20, 2024 | May '23 May 20, 2023 | May '22 May 20, 2022 | May '21 May 20, 2021 | 2020 - 2016 |
| Revenue | 23,331 | 27,052 | 41,437 | 35,266 | 28,077 | 27,020 | Upgrade
|
| Revenue Growth (YoY) | -32.74% | -34.72% | 17.50% | 25.61% | 3.91% | 13.22% | Upgrade
|
| Cost of Revenue | 17,574 | 19,845 | 27,693 | 24,647 | 20,120 | 18,723 | Upgrade
|
| Gross Profit | 5,757 | 7,207 | 13,744 | 10,619 | 7,957 | 8,297 | Upgrade
|
| Selling, General & Admin | 6,489 | 6,646 | 6,831 | 5,702 | 5,167 | 5,309 | Upgrade
|
| Other Operating Expenses | -66 | -66 | 18 | -26 | -22 | -34 | Upgrade
|
| Operating Expenses | 6,422 | 6,579 | 6,831 | 5,693 | 5,145 | 5,276 | Upgrade
|
| Operating Income | -665 | 628 | 6,913 | 4,926 | 2,812 | 3,021 | Upgrade
|
| Interest Expense | -8 | -12 | -9 | -11 | -10 | -3 | Upgrade
|
| Interest & Investment Income | 139 | 143 | 121 | 71 | 59 | 50 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 21 | Upgrade
|
| Currency Exchange Gain (Loss) | 664 | -115 | 572 | 262 | 72 | 302 | Upgrade
|
| Other Non Operating Income (Expenses) | 135 | 97 | 252 | 24 | 48 | 40 | Upgrade
|
| EBT Excluding Unusual Items | 265 | 741 | 7,849 | 5,272 | 2,981 | 3,431 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2 | - | -12 | - | - | 100 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3 | -1 | -100 | -1 | - | 1 | Upgrade
|
| Asset Writedown | -13 | -6 | -181 | -59 | -89 | -1,102 | Upgrade
|
| Other Unusual Items | -418 | -418 | -7 | -1 | 50 | 45 | Upgrade
|
| Pretax Income | -161 | 316 | 7,549 | 5,211 | 2,942 | 2,475 | Upgrade
|
| Income Tax Expense | 236 | 410 | 2,313 | 2,004 | 1,031 | 1,393 | Upgrade
|
| Earnings From Continuing Operations | -397 | -94 | 5,236 | 3,207 | 1,911 | 1,082 | Upgrade
|
| Minority Interest in Earnings | - | -19 | -67 | -45 | -16 | -5 | Upgrade
|
| Net Income | -397 | -113 | 5,169 | 3,162 | 1,895 | 1,077 | Upgrade
|
| Net Income to Common | -397 | -113 | 5,169 | 3,162 | 1,895 | 1,077 | Upgrade
|
| Net Income Growth | - | - | 63.47% | 66.86% | 75.95% | 255.45% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 40 | 33 | 34 | 34 | 35 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 40 | 33 | 34 | 34 | 35 | Upgrade
|
| Shares Change (YoY) | 14.06% | 20.67% | -1.90% | -1.00% | -1.52% | -0.33% | Upgrade
|
| EPS (Basic) | -9.65 | -2.82 | 155.85 | 93.53 | 55.49 | 31.06 | Upgrade
|
| EPS (Diluted) | -9.65 | -2.82 | 155.85 | 93.53 | 55.49 | 31.06 | Upgrade
|
| EPS Growth | - | - | 66.64% | 68.54% | 78.68% | 256.61% | Upgrade
|
| Free Cash Flow | 3,232 | 2,305 | 4,507 | 169 | -1,895 | 1,837 | Upgrade
|
| Free Cash Flow Per Share | 78.59 | 57.59 | 135.89 | 5.00 | -55.49 | 52.97 | Upgrade
|
| Dividend Per Share | 55.000 | 55.000 | 54.000 | 32.000 | 26.000 | 17.000 | Upgrade
|
| Dividend Growth | 1.85% | 1.85% | 68.75% | 23.08% | 52.94% | -15.00% | Upgrade
|
| Gross Margin | 24.68% | 26.64% | 33.17% | 30.11% | 28.34% | 30.71% | Upgrade
|
| Operating Margin | -2.85% | 2.32% | 16.68% | 13.97% | 10.02% | 11.18% | Upgrade
|
| Profit Margin | -1.70% | -0.42% | 12.47% | 8.97% | 6.75% | 3.99% | Upgrade
|
| Free Cash Flow Margin | 13.85% | 8.52% | 10.88% | 0.48% | -6.75% | 6.80% | Upgrade
|
| EBITDA | 842 | 2,152 | 8,305 | 6,204 | 4,069 | 4,444 | Upgrade
|
| EBITDA Margin | 3.61% | 7.95% | 20.04% | 17.59% | 14.49% | 16.45% | Upgrade
|
| D&A For EBITDA | 1,507 | 1,524 | 1,392 | 1,278 | 1,257 | 1,423 | Upgrade
|
| EBIT | -665 | 628 | 6,913 | 4,926 | 2,812 | 3,021 | Upgrade
|
| EBIT Margin | -2.85% | 2.32% | 16.68% | 13.97% | 10.02% | 11.18% | Upgrade
|
| Effective Tax Rate | - | 129.75% | 30.64% | 38.46% | 35.04% | 56.28% | Upgrade
|
| Advertising Expenses | - | 132 | 160 | 60 | 113 | 151 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.