Lasertec Corporation (TYO:6920)
Japan
· Delayed Price · Currency is JPY 32,600
+400 (1.24%)
At close: Dec 5, 2025
Lasertec Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 268,911 | 251,477 | 213,506 | 152,832 | 90,378 | 70,248 | Upgrade
|
| Revenue Growth (YoY) | 32.51% | 17.79% | 39.70% | 69.10% | 28.66% | 65.01% | Upgrade
|
| Cost of Revenue | 108,940 | 103,220 | 106,026 | 68,817 | 42,591 | 33,296 | Upgrade
|
| Gross Profit | 159,971 | 148,257 | 107,480 | 84,015 | 47,787 | 36,952 | Upgrade
|
| Selling, General & Admin | 26,321 | 13,622 | 13,924 | 10,733 | 6,662 | 5,235 | Upgrade
|
| Research & Development | - | 11,677 | 12,165 | 10,977 | 8,626 | 5,706 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -68 | Upgrade
|
| Operating Expenses | 26,321 | 25,413 | 26,103 | 21,726 | 15,295 | 10,878 | Upgrade
|
| Operating Income | 133,650 | 122,844 | 81,377 | 62,289 | 32,492 | 26,074 | Upgrade
|
| Interest Expense | -7 | -12 | -10 | -27 | - | - | Upgrade
|
| Interest & Investment Income | 194 | 171 | 113 | 55 | 23 | 19 | Upgrade
|
| Currency Exchange Gain (Loss) | -210 | -3,676 | 536 | 1,333 | 813 | 337 | Upgrade
|
| Other Non Operating Income (Expenses) | 8 | 116 | 5 | 18 | 18 | 8 | Upgrade
|
| EBT Excluding Unusual Items | 133,635 | 119,443 | 82,021 | 63,668 | 33,346 | 26,438 | Upgrade
|
| Gain (Loss) on Sale of Investments | 221 | - | - | - | 235 | - | Upgrade
|
| Pretax Income | 133,856 | 119,443 | 82,021 | 63,668 | 33,581 | 26,438 | Upgrade
|
| Income Tax Expense | 39,077 | 34,791 | 22,945 | 17,504 | 8,731 | 7,188 | Upgrade
|
| Net Income | 94,779 | 84,652 | 59,076 | 46,164 | 24,850 | 19,250 | Upgrade
|
| Net Income to Common | 94,779 | 84,652 | 59,076 | 46,164 | 24,850 | 19,250 | Upgrade
|
| Net Income Growth | 57.17% | 43.29% | 27.97% | 85.77% | 29.09% | 77.86% | Upgrade
|
| Shares Outstanding (Basic) | 90 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 90 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Change (YoY) | -0.01% | 0.00% | 0.00% | 0.00% | 0.00% | - | Upgrade
|
| EPS (Basic) | 1051.07 | 938.60 | 655.04 | 511.89 | 275.56 | 213.47 | Upgrade
|
| EPS (Diluted) | 1050.18 | 937.82 | 654.49 | 511.46 | 275.34 | 213.29 | Upgrade
|
| EPS Growth | 57.19% | 43.29% | 27.96% | 85.76% | 29.09% | 77.86% | Upgrade
|
| Free Cash Flow | 82,872 | 75,761 | 30,347 | 21,796 | -4,224 | 9,717 | Upgrade
|
| Free Cash Flow Per Share | 918.25 | 839.31 | 336.21 | 241.48 | -46.80 | 107.66 | Upgrade
|
| Dividend Per Share | 329.000 | 329.000 | 230.000 | 180.000 | 97.000 | 75.000 | Upgrade
|
| Dividend Growth | 43.04% | 43.04% | 27.78% | 85.57% | 29.33% | 76.47% | Upgrade
|
| Gross Margin | 59.49% | 58.95% | 50.34% | 54.97% | 52.88% | 52.60% | Upgrade
|
| Operating Margin | 49.70% | 48.85% | 38.12% | 40.76% | 35.95% | 37.12% | Upgrade
|
| Profit Margin | 35.24% | 33.66% | 27.67% | 30.21% | 27.50% | 27.40% | Upgrade
|
| Free Cash Flow Margin | 30.82% | 30.13% | 14.21% | 14.26% | -4.67% | 13.83% | Upgrade
|
| EBITDA | 138,560 | 127,520 | 86,103 | 65,775 | 35,975 | 27,716 | Upgrade
|
| EBITDA Margin | 51.53% | 50.71% | 40.33% | 43.04% | 39.80% | 39.45% | Upgrade
|
| D&A For EBITDA | 4,910 | 4,676 | 4,726 | 3,486 | 3,483 | 1,642 | Upgrade
|
| EBIT | 133,650 | 122,844 | 81,377 | 62,289 | 32,492 | 26,074 | Upgrade
|
| EBIT Margin | 49.70% | 48.85% | 38.12% | 40.76% | 35.95% | 37.12% | Upgrade
|
| Effective Tax Rate | 29.19% | 29.13% | 27.97% | 27.49% | 26.00% | 27.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.