Sophia Holdings Co.,Ltd. (TYO:6942)
Japan
· Delayed Price · Currency is JPY 1,378.00
+3.00 (0.22%)
Mar 10, 2026, 3:30 PM JST
Sophia Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 8,185 | 8,360 | 9,031 | 9,422 | 11,783 | 11,384 | Upgrade
|
| Revenue Growth (YoY) | -4.44% | -7.43% | -4.15% | -20.04% | 3.50% | 15.62% | Upgrade
|
| Cost of Revenue | 5,205 | 5,246 | 5,654 | 5,959 | 7,777 | 7,572 | Upgrade
|
| Gross Profit | 2,980 | 3,114 | 3,377 | 3,463 | 4,006 | 3,812 | Upgrade
|
| Selling, General & Admin | 2,435 | 2,645 | 2,258 | 2,331 | 2,338 | 2,695 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 354 | 369 | 375 | 386 | Upgrade
|
| Other Operating Expenses | 464 | 478 | 502 | 394 | 409 | - | Upgrade
|
| Operating Expenses | 3,075 | 3,297 | 3,138 | 3,092 | 3,119 | 3,078 | Upgrade
|
| Operating Income | -95 | -183 | 239 | 371 | 887 | 734 | Upgrade
|
| Interest Expense | -28 | -24 | -18 | -22 | -28 | -44 | Upgrade
|
| Interest & Investment Income | 23 | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | 15 | -47 | 53 | 25 | 47 | Upgrade
|
| EBT Excluding Unusual Items | -94 | -191 | 174 | 402 | 884 | 737 | Upgrade
|
| Gain (Loss) on Sale of Investments | -23 | 512 | - | - | -15 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -4 | - | - | Upgrade
|
| Asset Writedown | - | - | -68 | -94 | - | -135 | Upgrade
|
| Other Unusual Items | - | - | - | -73 | 5 | 6 | Upgrade
|
| Pretax Income | -117 | 321 | 106 | 231 | 874 | 608 | Upgrade
|
| Income Tax Expense | 52 | 226 | 206 | 210 | 261 | 107 | Upgrade
|
| Earnings From Continuing Operations | -169 | 95 | -100 | 21 | 613 | 501 | Upgrade
|
| Net Income | -169 | 95 | -100 | 21 | 613 | 501 | Upgrade
|
| Net Income to Common | -169 | 95 | -100 | 21 | 613 | 501 | Upgrade
|
| Net Income Growth | - | - | - | -96.57% | 22.36% | 215.09% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 6.24% | 52.85% | 12.02% | - | - | - | Upgrade
|
| EPS (Basic) | -36.51 | 20.71 | -33.21 | 7.81 | 228.05 | 186.38 | Upgrade
|
| EPS (Diluted) | -36.51 | 20.71 | -33.21 | 7.81 | 228.05 | 186.38 | Upgrade
|
| EPS Growth | - | - | - | -96.57% | 22.36% | 215.09% | Upgrade
|
| Free Cash Flow | - | 176 | 602 | 376 | 937 | 1,208 | Upgrade
|
| Free Cash Flow Per Share | - | 38.24 | 199.93 | 139.88 | 348.59 | 449.40 | Upgrade
|
| Gross Margin | 36.41% | 37.25% | 37.39% | 36.75% | 34.00% | 33.49% | Upgrade
|
| Operating Margin | -1.16% | -2.19% | 2.65% | 3.94% | 7.53% | 6.45% | Upgrade
|
| Profit Margin | -2.07% | 1.14% | -1.11% | 0.22% | 5.20% | 4.40% | Upgrade
|
| Free Cash Flow Margin | - | 2.10% | 6.67% | 3.99% | 7.95% | 10.61% | Upgrade
|
| EBITDA | -98.75 | -9 | 650 | 802 | 1,323 | 1,196 | Upgrade
|
| EBITDA Margin | -1.21% | -0.11% | 7.20% | 8.51% | 11.23% | 10.51% | Upgrade
|
| D&A For EBITDA | -3.75 | 174 | 411 | 431 | 436 | 462 | Upgrade
|
| EBIT | -95 | -183 | 239 | 371 | 887 | 734 | Upgrade
|
| EBIT Margin | -1.16% | -2.19% | 2.65% | 3.94% | 7.53% | 6.45% | Upgrade
|
| Effective Tax Rate | - | 70.41% | 194.34% | 90.91% | 29.86% | 17.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.