Nippon Avionics Co., Ltd. (TYO:6946)
7,630.00
-440.00 (-5.45%)
At close: Mar 9, 2026
Nippon Avionics Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 26,178 | 20,122 | 18,055 | 17,754 | 19,230 | 20,195 | Upgrade
|
| Revenue Growth (YoY) | 41.72% | 11.45% | 1.70% | -7.68% | -4.78% | 20.17% | Upgrade
|
| Cost of Revenue | 17,748 | 13,484 | 12,330 | 12,010 | 13,188 | 14,840 | Upgrade
|
| Gross Profit | 8,430 | 6,638 | 5,725 | 5,744 | 6,042 | 5,355 | Upgrade
|
| Selling, General & Admin | 3,366 | 3,279 | 3,059 | 3,305 | 3,766 | 3,597 | Upgrade
|
| Research & Development | 562 | 562 | 487 | 487 | 425 | 393 | Upgrade
|
| Operating Expenses | 3,928 | 3,841 | 3,546 | 3,792 | 4,191 | 3,990 | Upgrade
|
| Operating Income | 4,502 | 2,797 | 2,179 | 1,952 | 1,851 | 1,365 | Upgrade
|
| Interest Expense | -78 | -47 | -29 | -26 | -38 | -49 | Upgrade
|
| Interest & Investment Income | 1 | 1 | 1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -49 | -41 | 1 | -2 | -8 | -27 | Upgrade
|
| EBT Excluding Unusual Items | 4,376 | 2,710 | 2,152 | 1,924 | 1,805 | 1,289 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 83 | - | - | Upgrade
|
| Asset Writedown | -9 | - | - | -5 | - | -5 | Upgrade
|
| Other Unusual Items | - | - | - | - | -24 | -347 | Upgrade
|
| Pretax Income | 4,367 | 2,710 | 2,152 | 2,002 | 1,781 | 937 | Upgrade
|
| Income Tax Expense | 1,237 | 746 | 3 | 182 | 156 | -93 | Upgrade
|
| Net Income | 3,130 | 1,964 | 2,149 | 1,820 | 1,625 | 1,030 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 6 | - | - | Upgrade
|
| Net Income to Common | 3,130 | 1,964 | 2,149 | 1,814 | 1,625 | 1,030 | Upgrade
|
| Net Income Growth | 52.83% | -8.61% | 18.08% | 12.00% | 57.77% | 1255.26% | Upgrade
|
| Shares Outstanding (Basic) | 15 | 16 | 16 | 14 | 14 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 15 | 16 | 16 | 15 | 17 | 22 | Upgrade
|
| Shares Change (YoY) | -5.45% | -3.09% | 8.92% | -11.32% | -22.83% | -4.89% | Upgrade
|
| EPS (Basic) | 205.64 | 124.37 | 131.88 | 128.20 | 115.04 | 72.97 | Upgrade
|
| EPS (Diluted) | 205.64 | 124.37 | 131.88 | 121.66 | 96.32 | 47.13 | Upgrade
|
| EPS Growth | 61.64% | -5.70% | 8.40% | 26.31% | 104.36% | 1316.17% | Upgrade
|
| Free Cash Flow | - | 1,735 | -706 | -1,024 | 3,199 | 638 | Upgrade
|
| Free Cash Flow Per Share | - | 109.87 | -43.33 | -68.45 | 189.63 | 29.19 | Upgrade
|
| Dividend Per Share | 6.000 | 6.000 | 6.000 | 6.000 | - | - | Upgrade
|
| Gross Margin | 32.20% | 32.99% | 31.71% | 32.35% | 31.42% | 26.52% | Upgrade
|
| Operating Margin | 17.20% | 13.90% | 12.07% | 11.00% | 9.63% | 6.76% | Upgrade
|
| Profit Margin | 11.96% | 9.76% | 11.90% | 10.22% | 8.45% | 5.10% | Upgrade
|
| Free Cash Flow Margin | - | 8.62% | -3.91% | -5.77% | 16.63% | 3.16% | Upgrade
|
| EBITDA | 5,123 | 3,275 | 2,466 | 2,169 | 2,101 | 1,656 | Upgrade
|
| EBITDA Margin | 19.57% | 16.28% | 13.66% | 12.22% | 10.93% | 8.20% | Upgrade
|
| D&A For EBITDA | 621.25 | 478 | 287 | 217 | 250 | 291 | Upgrade
|
| EBIT | 4,502 | 2,797 | 2,179 | 1,952 | 1,851 | 1,365 | Upgrade
|
| EBIT Margin | 17.20% | 13.90% | 12.07% | 11.00% | 9.63% | 6.76% | Upgrade
|
| Effective Tax Rate | 28.33% | 27.53% | 0.14% | 9.09% | 8.76% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.