Nitto Denko Corporation (TYO:6988)
Japan
· Delayed Price · Currency is JPY 3,300.00
+128.00 (4.04%)
Mar 10, 2026, 11:30 AM JST
Nitto Denko Cash Flow Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | 134,251 | 185,329 | 138,901 | 146,840 | 132,378 | 93,320 | Upgrade
|
| Depreciation & Amortization | 68,932 | 65,595 | 60,811 | 57,362 | 50,211 | 47,950 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 12,339 | 1,651 | 4,036 | 5,986 | 6,011 | Upgrade
|
| Other Operating Activities | -15,351 | -36,042 | -42,441 | -36,869 | -34,996 | -13,419 | Upgrade
|
| Change in Accounts Receivable | -1,746 | -3,791 | -19,033 | 44,492 | -10,118 | -21,058 | Upgrade
|
| Change in Inventory | -5,544 | -8,526 | 11,769 | -2,230 | -14,000 | -7,607 | Upgrade
|
| Change in Accounts Payable | 2,293 | 2,369 | 3,804 | -15,779 | 440 | 9,234 | Upgrade
|
| Change in Other Net Operating Assets | 1,340 | 635 | 59 | -16,150 | 14,588 | 1,878 | Upgrade
|
| Operating Cash Flow | 192,921 | 217,908 | 155,521 | 181,702 | 144,489 | 116,309 | Upgrade
|
| Operating Cash Flow Growth | -10.57% | 40.12% | -14.41% | 25.75% | 24.23% | -5.93% | Upgrade
|
| Capital Expenditures | -102,047 | -106,003 | -67,774 | -65,921 | -58,958 | -57,724 | Upgrade
|
| Sale of Property, Plant & Equipment | 3,228 | 208 | 602 | 350 | 881 | 341 | Upgrade
|
| Cash Acquisitions | -206 | -6,256 | - | -96,966 | -269 | -880 | Upgrade
|
| Divestitures | - | - | 1,871 | - | - | - | Upgrade
|
| Investment in Securities | -11,431 | -3,078 | -2,637 | 2,579 | -230 | 554 | Upgrade
|
| Other Investing Activities | 26 | 24 | 11 | 52 | 982 | 171 | Upgrade
|
| Investing Cash Flow | -110,430 | -115,105 | -67,927 | -159,906 | -57,594 | -57,538 | Upgrade
|
| Short-Term Debt Issued | - | 109 | 72 | 29 | - | 428 | Upgrade
|
| Total Debt Issued | 61 | 109 | 72 | 29 | - | 428 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -315 | - | Upgrade
|
| Total Debt Repaid | -6,101 | - | - | - | -315 | - | Upgrade
|
| Net Debt Issued (Repaid) | -6,040 | 109 | 72 | 29 | -315 | 428 | Upgrade
|
| Repurchase of Common Stock | -80,331 | -35,062 | -47,167 | -18,008 | - | -33,312 | Upgrade
|
| Common Dividends Paid | -39,667 | -38,040 | -36,041 | -34,046 | -31,076 | -30,188 | Upgrade
|
| Other Financing Activities | -14 | -5,897 | -7,648 | -5,602 | -5,248 | -5,225 | Upgrade
|
| Financing Cash Flow | -126,052 | -78,890 | -90,784 | -57,627 | -36,639 | -68,297 | Upgrade
|
| Foreign Exchange Rate Adjustments | 6,668 | -2,837 | 13,573 | 5,671 | 10,901 | 5,492 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -1 | -2 | 1,919 | -1,919 | - | - | Upgrade
|
| Net Cash Flow | -36,894 | 21,074 | 12,302 | -32,079 | 61,157 | -4,034 | Upgrade
|
| Free Cash Flow | 90,874 | 111,905 | 87,747 | 115,781 | 85,531 | 58,585 | Upgrade
|
| Free Cash Flow Growth | -23.93% | 27.53% | -24.21% | 35.37% | 46.00% | -8.24% | Upgrade
|
| Free Cash Flow Margin | 8.89% | 11.04% | 9.59% | 12.46% | 10.02% | 7.70% | Upgrade
|
| Free Cash Flow Per Share | 132.94 | 159.55 | 122.94 | 156.64 | 115.53 | 78.81 | Upgrade
|
| Cash Interest Paid | 1,035 | 809 | 609 | 538 | 535 | 617 | Upgrade
|
| Cash Income Tax Paid | 56,638 | 34,304 | 41,030 | 38,748 | 30,445 | 24,560 | Upgrade
|
| Levered Free Cash Flow | 46,433 | 76,487 | 68,761 | 72,870 | 44,631 | 29,135 | Upgrade
|
| Unlevered Free Cash Flow | 48,125 | 77,198 | 69,347 | 73,315 | 45,068 | 29,616 | Upgrade
|
| Change in Working Capital | -3,657 | -9,313 | -3,401 | 10,333 | -9,090 | -17,553 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.