Daikokuya Holdings Co.,Ltd. (TYO:6993)
128.00
-1.00 (-0.78%)
Mar 9, 2026, 3:30 PM JST
Daikokuya Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 10,573 | 10,232 | 10,967 | 12,447 | 17,195 | 12,606 | Upgrade
|
| Revenue Growth (YoY) | 3.02% | -6.70% | -11.89% | -27.61% | 36.40% | -27.01% | Upgrade
|
| Cost of Revenue | 7,531 | 7,176 | 7,693 | 8,966 | 13,779 | 9,480 | Upgrade
|
| Gross Profit | 3,042 | 3,056 | 3,274 | 3,481 | 3,416 | 3,126 | Upgrade
|
| Selling, General & Admin | 3,875 | 3,960 | 3,417 | 3,356 | 3,538 | 3,478 | Upgrade
|
| Operating Expenses | 3,875 | 3,960 | 3,417 | 3,356 | 3,538 | 3,478 | Upgrade
|
| Operating Income | -833 | -904 | -143 | 125 | -122 | -352 | Upgrade
|
| Interest Expense | -91 | -153 | -124 | -116 | -125 | -140 | Upgrade
|
| Interest & Investment Income | 2 | 1 | 2 | 2 | 2 | 5 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 25 | 6 | 10 | 16 | Upgrade
|
| Other Non Operating Income (Expenses) | -115 | -19 | -206 | -54 | -50 | -237 | Upgrade
|
| EBT Excluding Unusual Items | -1,037 | -1,075 | -446 | -37 | -285 | -711 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 13 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -7 | -20 | -19 | -7 | -8 | -11 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -9 | Upgrade
|
| Other Unusual Items | -22 | -27 | -87 | -27 | -18 | -38 | Upgrade
|
| Pretax Income | -1,065 | -1,122 | -552 | -71 | -298 | -769 | Upgrade
|
| Income Tax Expense | -117 | -120 | -15 | 182 | 159 | -31 | Upgrade
|
| Earnings From Continuing Operations | -948 | -1,002 | -537 | -253 | -457 | -738 | Upgrade
|
| Minority Interest in Earnings | 29 | 34 | -2 | -26 | -5 | 22 | Upgrade
|
| Net Income | -919 | -968 | -539 | -279 | -462 | -716 | Upgrade
|
| Net Income to Common | -919 | -968 | -539 | -279 | -462 | -716 | Upgrade
|
| Shares Outstanding (Basic) | 225 | 147 | 117 | 117 | 117 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 225 | 147 | 117 | 117 | 117 | 117 | Upgrade
|
| Shares Change (YoY) | 65.75% | 25.35% | 0.33% | - | - | 0.00% | Upgrade
|
| EPS (Basic) | -4.09 | -6.58 | -4.59 | -2.39 | -3.95 | -6.12 | Upgrade
|
| EPS (Diluted) | -4.09 | -6.58 | -4.59 | -2.39 | -3.95 | -6.12 | Upgrade
|
| Free Cash Flow | - | -1,217 | -507 | 237 | 389 | -413 | Upgrade
|
| Free Cash Flow Per Share | - | -8.27 | -4.32 | 2.03 | 3.33 | -3.53 | Upgrade
|
| Gross Margin | 28.77% | 29.87% | 29.85% | 27.97% | 19.87% | 24.80% | Upgrade
|
| Operating Margin | -7.88% | -8.83% | -1.30% | 1.00% | -0.71% | -2.79% | Upgrade
|
| Profit Margin | -8.69% | -9.46% | -4.92% | -2.24% | -2.69% | -5.68% | Upgrade
|
| Free Cash Flow Margin | - | -11.89% | -4.62% | 1.90% | 2.26% | -3.28% | Upgrade
|
| EBITDA | -765 | -836 | -75 | 197 | -42 | -260 | Upgrade
|
| EBITDA Margin | -7.23% | -8.17% | -0.68% | 1.58% | -0.24% | -2.06% | Upgrade
|
| D&A For EBITDA | 68 | 68 | 68 | 72 | 80 | 92 | Upgrade
|
| EBIT | -833 | -904 | -143 | 125 | -122 | -352 | Upgrade
|
| EBIT Margin | -7.88% | -8.83% | -1.30% | 1.00% | -0.71% | -2.79% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.