Nitchitsu Co., Ltd. (TYO:7021)
2,251.00
+76.00 (3.49%)
Mar 10, 2026, 3:30 PM JST
Nitchitsu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 9,685 | 9,850 | 8,286 | 8,024 | 7,856 | 8,473 | Upgrade
|
| Revenue Growth (YoY) | 3.40% | 18.88% | 3.26% | 2.14% | -7.28% | -6.01% | Upgrade
|
| Cost of Revenue | 8,460 | 8,625 | 7,066 | 7,096 | 6,831 | 7,252 | Upgrade
|
| Gross Profit | 1,225 | 1,225 | 1,220 | 928 | 1,025 | 1,221 | Upgrade
|
| Selling, General & Admin | 972 | 955 | 894 | 967 | 1,083 | 1,117 | Upgrade
|
| Operating Expenses | 972 | 955 | 894 | 967 | 1,083 | 1,121 | Upgrade
|
| Operating Income | 253 | 270 | 326 | -39 | -58 | 100 | Upgrade
|
| Interest Expense | -15 | -12 | -8 | -8 | -8 | -10 | Upgrade
|
| Interest & Investment Income | 92 | 66 | 53 | 51 | 44 | 40 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 25 | 115 | 8 | Upgrade
|
| Other Non Operating Income (Expenses) | -80 | -109 | -123 | -54 | -46 | -34 | Upgrade
|
| EBT Excluding Unusual Items | 250 | 215 | 248 | -25 | 47 | 104 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 130 | - | -46 | - | 21 | Upgrade
|
| Gain (Loss) on Sale of Assets | -79 | -44 | -115 | -14 | -6 | -2 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -122 | Upgrade
|
| Other Unusual Items | -3 | -3 | 123 | -147 | -101 | -156 | Upgrade
|
| Pretax Income | 168 | 298 | 256 | -232 | -60 | -155 | Upgrade
|
| Income Tax Expense | 62 | 57 | 9 | 308 | 61 | -73 | Upgrade
|
| Net Income | 106 | 241 | 247 | -540 | -121 | -82 | Upgrade
|
| Net Income to Common | 106 | 241 | 247 | -540 | -121 | -82 | Upgrade
|
| Net Income Growth | -73.23% | -2.43% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.45% | -3.72% | -1.68% | 0.48% | 0.19% | - | Upgrade
|
| EPS (Basic) | 53.96 | 122.46 | 120.84 | -259.74 | -58.48 | -39.71 | Upgrade
|
| EPS (Diluted) | 53.96 | 122.46 | 120.84 | -259.74 | -58.48 | -39.71 | Upgrade
|
| EPS Growth | -73.11% | 1.34% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -143 | -1,279 | -308 | -313 | 638 | Upgrade
|
| Free Cash Flow Per Share | - | -72.66 | -625.73 | -148.15 | -151.28 | 308.96 | Upgrade
|
| Dividend Per Share | 20.000 | 35.000 | 30.000 | 30.000 | 30.000 | 10.000 | Upgrade
|
| Dividend Growth | -33.33% | 16.67% | - | - | 200.00% | -50.00% | Upgrade
|
| Gross Margin | 12.65% | 12.44% | 14.72% | 11.56% | 13.05% | 14.41% | Upgrade
|
| Operating Margin | 2.61% | 2.74% | 3.93% | -0.49% | -0.74% | 1.18% | Upgrade
|
| Profit Margin | 1.09% | 2.45% | 2.98% | -6.73% | -1.54% | -0.97% | Upgrade
|
| Free Cash Flow Margin | - | -1.45% | -15.44% | -3.84% | -3.98% | 7.53% | Upgrade
|
| EBITDA | 761.5 | 765 | 803 | 315 | 301 | 432 | Upgrade
|
| EBITDA Margin | 7.86% | 7.77% | 9.69% | 3.93% | 3.83% | 5.10% | Upgrade
|
| D&A For EBITDA | 508.5 | 495 | 477 | 354 | 359 | 332 | Upgrade
|
| EBIT | 253 | 270 | 326 | -39 | -58 | 100 | Upgrade
|
| EBIT Margin | 2.61% | 2.74% | 3.93% | -0.49% | -0.74% | 1.18% | Upgrade
|
| Effective Tax Rate | 36.91% | 19.13% | 3.52% | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.