eMnet Japan.co.ltd. (TYO:7036)
817.00
-34.00 (-4.00%)
Mar 10, 2026, 3:30 PM JST
eMnet Japan.co.ltd. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 1,472 | 1,329 | 1,369 | 1,466 | 10,672 | 9,305 | Upgrade
|
| Revenue Growth (YoY) | 10.10% | -2.92% | -6.62% | -86.26% | 14.69% | 18.46% | Upgrade
|
| Cost of Revenue | 50 | - | - | - | 9,094 | 8,075 | Upgrade
|
| Gross Profit | 1,422 | 1,329 | 1,369 | 1,466 | 1,578 | 1,230 | Upgrade
|
| Selling, General & Admin | 1,229 | 1,229 | 1,247 | 1,223 | 1,068 | 934 | Upgrade
|
| Operating Expenses | 1,236 | 1,236 | 1,257 | 1,236 | 1,074 | 940 | Upgrade
|
| Operating Income | 186 | 93 | 112 | 230 | 504 | 290 | Upgrade
|
| Interest & Investment Income | 1 | 1 | 1 | 1 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -8 | 6 | 2 | 3 | 1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 4 | 4 | 3 | -69 | 1 | Upgrade
|
| EBT Excluding Unusual Items | 183 | 104 | 119 | 237 | 436 | 291 | Upgrade
|
| Asset Writedown | - | - | -6 | - | - | - | Upgrade
|
| Other Unusual Items | - | 2 | - | - | - | - | Upgrade
|
| Pretax Income | 183 | 106 | 113 | 237 | 436 | 291 | Upgrade
|
| Income Tax Expense | 57 | 37 | 40 | 62 | 125 | 79 | Upgrade
|
| Net Income to Company | - | 69 | 73 | 175 | 311 | 212 | Upgrade
|
| Net Income | 126 | 69 | 73 | 175 | 311 | 212 | Upgrade
|
| Net Income to Common | 126 | 69 | 73 | 175 | 311 | 212 | Upgrade
|
| Net Income Growth | 223.08% | -5.48% | -58.29% | -43.73% | 46.70% | -11.30% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 2 | Upgrade
|
| Shares Change (YoY) | -0.33% | -0.02% | -1.04% | -0.53% | 102.64% | -0.67% | Upgrade
|
| EPS (Basic) | 32.62 | 17.88 | 19.05 | 45.60 | 81.82 | 113.77 | Upgrade
|
| EPS (Diluted) | 32.62 | 17.88 | 18.91 | 44.86 | 79.30 | 109.54 | Upgrade
|
| EPS Growth | 224.14% | -5.46% | -57.85% | -43.43% | -27.61% | -10.70% | Upgrade
|
| Free Cash Flow | 177 | -118 | 343 | -130 | 374 | 345 | Upgrade
|
| Free Cash Flow Per Share | 45.82 | -30.57 | 88.85 | -33.33 | 95.36 | 178.26 | Upgrade
|
| Gross Margin | 96.60% | 100.00% | 100.00% | 100.00% | 14.79% | 13.22% | Upgrade
|
| Operating Margin | 12.64% | 7.00% | 8.18% | 15.69% | 4.72% | 3.12% | Upgrade
|
| Profit Margin | 8.56% | 5.19% | 5.33% | 11.94% | 2.91% | 2.28% | Upgrade
|
| Free Cash Flow Margin | 12.02% | -8.88% | 25.05% | -8.87% | 3.50% | 3.71% | Upgrade
|
| EBITDA | 192 | 100 | 122 | 243 | 510 | 296 | Upgrade
|
| EBITDA Margin | 13.04% | 7.52% | 8.91% | 16.58% | 4.78% | 3.18% | Upgrade
|
| D&A For EBITDA | 6 | 7 | 10 | 13 | 6 | 6 | Upgrade
|
| EBIT | 186 | 93 | 112 | 230 | 504 | 290 | Upgrade
|
| EBIT Margin | 12.64% | 7.00% | 8.18% | 15.69% | 4.72% | 3.12% | Upgrade
|
| Effective Tax Rate | 31.15% | 34.91% | 35.40% | 26.16% | 28.67% | 27.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.