BRIDGE International Group Corp. (TYO:7039)
1,881.00
+2.00 (0.11%)
Mar 10, 2026, 3:30 PM JST
TYO:7039 Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 8,564 | 8,615 | 7,020 | 6,707 | 5,593 | Upgrade
|
| Revenue Growth (YoY) | -0.59% | 22.72% | 4.67% | 19.92% | 53.40% | Upgrade
|
| Cost of Revenue | 5,651 | 5,768 | 4,757 | 4,546 | 3,866 | Upgrade
|
| Gross Profit | 2,913 | 2,847 | 2,263 | 2,161 | 1,727 | Upgrade
|
| Selling, General & Admin | 2,040 | 1,826 | 1,284 | 1,223 | 1,034 | Upgrade
|
| Operating Expenses | 2,040 | 1,896 | 1,349 | 1,280 | 1,083 | Upgrade
|
| Operating Income | 873 | 951 | 914 | 881 | 644 | Upgrade
|
| Interest Expense | -3 | -6 | - | -1 | -1 | Upgrade
|
| Interest & Investment Income | 6 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -1 | - | - | -1 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -10 | 51 | 3 | 7 | 6 | Upgrade
|
| EBT Excluding Unusual Items | 865 | 996 | 917 | 886 | 649 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -33 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -5 | -1 | - | - | Upgrade
|
| Asset Writedown | -57 | - | - | - | -35 | Upgrade
|
| Other Unusual Items | -1 | -4 | - | - | - | Upgrade
|
| Pretax Income | 807 | 954 | 916 | 886 | 614 | Upgrade
|
| Income Tax Expense | 273 | 291 | 272 | 292 | 121 | Upgrade
|
| Earnings From Continuing Operations | 534 | 663 | 644 | 594 | 493 | Upgrade
|
| Net Income to Company | 534 | 663 | 644 | 594 | 493 | Upgrade
|
| Minority Interest in Earnings | 2 | -2 | - | - | - | Upgrade
|
| Net Income | 536 | 661 | 644 | 594 | 493 | Upgrade
|
| Net Income to Common | 536 | 661 | 644 | 594 | 493 | Upgrade
|
| Net Income Growth | -18.91% | 2.64% | 8.42% | 20.49% | 68.26% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -0.88% | -3.51% | -0.20% | 1.99% | -0.93% | Upgrade
|
| EPS (Basic) | 149.13 | 182.28 | 171.35 | 159.46 | 135.48 | Upgrade
|
| EPS (Diluted) | 149.13 | 182.28 | 171.35 | 157.79 | 133.61 | Upgrade
|
| EPS Growth | -18.19% | 6.38% | 8.60% | 18.10% | 69.86% | Upgrade
|
| Free Cash Flow | 464 | 918 | 653 | 602 | 840 | Upgrade
|
| Free Cash Flow Per Share | 129.10 | 253.15 | 173.75 | 159.85 | 227.49 | Upgrade
|
| Dividend Per Share | - | 35.000 | 35.000 | - | - | Upgrade
|
| Gross Margin | 34.01% | 33.05% | 32.24% | 32.22% | 30.88% | Upgrade
|
| Operating Margin | 10.19% | 11.04% | 13.02% | 13.14% | 11.51% | Upgrade
|
| Profit Margin | 6.26% | 7.67% | 9.17% | 8.86% | 8.82% | Upgrade
|
| Free Cash Flow Margin | 5.42% | 10.66% | 9.30% | 8.98% | 15.02% | Upgrade
|
| EBITDA | 1,057 | 1,181 | 1,153 | 1,131 | 858 | Upgrade
|
| EBITDA Margin | 12.34% | 13.71% | 16.42% | 16.86% | 15.34% | Upgrade
|
| D&A For EBITDA | 184 | 230 | 239 | 250 | 214 | Upgrade
|
| EBIT | 873 | 951 | 914 | 881 | 644 | Upgrade
|
| EBIT Margin | 10.19% | 11.04% | 13.02% | 13.14% | 11.51% | Upgrade
|
| Effective Tax Rate | 33.83% | 30.50% | 29.69% | 32.96% | 19.71% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.