Peers Co.,Ltd. (TYO:7066)
410.00
-6.00 (-1.44%)
Mar 10, 2026, 3:30 PM JST
Peers Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2017 |
| Revenue | 6,273 | 6,103 | 6,208 | 5,627 | 3,793 | 3,130 | Upgrade
|
| Revenue Growth (YoY) | 2.37% | -1.69% | 10.32% | 48.35% | 21.18% | -10.16% | Upgrade
|
| Cost of Revenue | 4,466 | 4,364 | 4,567 | 4,083 | 2,811 | 2,212 | Upgrade
|
| Gross Profit | 1,807 | 1,739 | 1,641 | 1,544 | 982 | 918 | Upgrade
|
| Selling, General & Admin | 1,031 | 999 | 1,130 | 1,096 | 910 | 804 | Upgrade
|
| Amortization of Goodwill & Intangibles | 122 | 122 | - | - | - | - | Upgrade
|
| Operating Expenses | 1,212 | 1,180 | 1,161 | 1,114 | 921 | 838 | Upgrade
|
| Operating Income | 595 | 559 | 480 | 430 | 61 | 80 | Upgrade
|
| Interest Expense | -14 | -14 | -18 | -35 | -20 | -2 | Upgrade
|
| Interest & Investment Income | 5 | 5 | 2 | 7 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 13 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -2 | -11 | -9 | 6 | 18 | 58 | Upgrade
|
| EBT Excluding Unusual Items | 584 | 539 | 455 | 408 | 72 | 136 | Upgrade
|
| Gain (Loss) on Sale of Investments | -43 | -43 | 233 | 135 | 52 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1 | - | - | - | Upgrade
|
| Asset Writedown | -16 | -16 | -73 | -199 | -241 | -3 | Upgrade
|
| Legal Settlements | - | - | - | - | -3 | - | Upgrade
|
| Other Unusual Items | 44 | 44 | -24 | -132 | -1 | - | Upgrade
|
| Pretax Income | 569 | 524 | 592 | 212 | -121 | 133 | Upgrade
|
| Income Tax Expense | 142 | 92 | 7 | -107 | -20 | 82 | Upgrade
|
| Earnings From Continuing Operations | 427 | 432 | 585 | 319 | -101 | 51 | Upgrade
|
| Net Income to Company | - | 432 | 585 | 319 | -101 | 51 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 1 | Upgrade
|
| Net Income | 427 | 432 | 585 | 319 | -101 | 52 | Upgrade
|
| Net Income to Common | 427 | 432 | 585 | 319 | -101 | 52 | Upgrade
|
| Net Income Growth | -22.64% | -26.15% | 83.39% | - | - | -78.15% | Upgrade
|
| Shares Outstanding (Basic) | 9 | 9 | 10 | 9 | 9 | 9 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 9 | 10 | Upgrade
|
| Shares Change (YoY) | -6.06% | -5.11% | 4.91% | 3.95% | -3.75% | 0.63% | Upgrade
|
| EPS (Basic) | 46.98 | 47.04 | 61.20 | 34.73 | -10.86 | 5.73 | Upgrade
|
| EPS (Diluted) | 44.94 | 44.91 | 57.69 | 33.02 | -10.86 | 5.39 | Upgrade
|
| EPS Growth | -17.58% | -22.15% | 74.71% | - | - | -78.32% | Upgrade
|
| Free Cash Flow | - | 690 | 389 | 705 | -37 | -242 | Upgrade
|
| Free Cash Flow Per Share | - | 71.69 | 38.35 | 72.92 | -3.98 | -25.04 | Upgrade
|
| Dividend Per Share | 13.500 | 13.500 | 15.920 | 8.340 | 1.360 | 1.073 | Upgrade
|
| Dividend Growth | -15.20% | -15.20% | 90.89% | 513.24% | 26.81% | -85.70% | Upgrade
|
| Gross Margin | 28.81% | 28.49% | 26.43% | 27.44% | 25.89% | 29.33% | Upgrade
|
| Operating Margin | 9.49% | 9.16% | 7.73% | 7.64% | 1.61% | 2.56% | Upgrade
|
| Profit Margin | 6.81% | 7.08% | 9.42% | 5.67% | -2.66% | 1.66% | Upgrade
|
| Free Cash Flow Margin | - | 11.31% | 6.27% | 12.53% | -0.97% | -7.73% | Upgrade
|
| EBITDA | 824.5 | 769 | 612 | 574 | 177 | 117 | Upgrade
|
| EBITDA Margin | 13.14% | 12.60% | 9.86% | 10.20% | 4.67% | 3.74% | Upgrade
|
| D&A For EBITDA | 229.5 | 210 | 132 | 144 | 116 | 37 | Upgrade
|
| EBIT | 595 | 559 | 480 | 430 | 61 | 80 | Upgrade
|
| EBIT Margin | 9.49% | 9.16% | 7.73% | 7.64% | 1.61% | 2.56% | Upgrade
|
| Effective Tax Rate | 24.96% | 17.56% | 1.18% | - | - | 61.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.