Feedforce Group Inc. (TYO:7068)
Japan
· Delayed Price · Currency is JPY 599.00
-10.00 (-1.64%)
Mar 10, 2026, 10:35 AM JST
Feedforce Group Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2020 |
| Revenue | 4,660 | 4,373 | 4,229 | 3,966 | 3,005 | 2,587 | Upgrade
|
| Revenue Growth (YoY) | 11.75% | 3.40% | 6.63% | 31.98% | 16.16% | 69.53% | Upgrade
|
| Cost of Revenue | 1,317 | 1,257 | 1,424 | 1,350 | 904 | 804 | Upgrade
|
| Gross Profit | 3,343 | 3,116 | 2,805 | 2,616 | 2,101 | 1,783 | Upgrade
|
| Selling, General & Admin | 1,497 | 1,520 | 1,561 | 1,588 | 1,170 | 890 | Upgrade
|
| Operating Expenses | 1,500 | 1,523 | 1,567 | 1,586 | 1,170 | 893 | Upgrade
|
| Operating Income | 1,843 | 1,593 | 1,238 | 1,030 | 931 | 890 | Upgrade
|
| Interest Expense | -28 | -24 | -14 | -17 | -16 | -15 | Upgrade
|
| Interest & Investment Income | 4 | 1 | 1 | 11 | 1 | - | Upgrade
|
| Earnings From Equity Investments | -3 | -22 | -31 | -10 | - | -5 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -22 | -21 | -28 | 6 | -5 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 1,794 | 1,527 | 1,167 | 1,020 | 911 | 872 | Upgrade
|
| Gain (Loss) on Sale of Investments | -90 | -90 | 111 | 20 | 6 | - | Upgrade
|
| Asset Writedown | - | - | -344 | -580 | - | - | Upgrade
|
| Other Unusual Items | 37 | 9 | 85 | -2 | - | - | Upgrade
|
| Pretax Income | 1,741 | 1,446 | 1,019 | 458 | 917 | 872 | Upgrade
|
| Income Tax Expense | 433 | 444 | 546 | 432 | 320 | 372 | Upgrade
|
| Earnings From Continuing Operations | 1,308 | 1,002 | 473 | 26 | 597 | 500 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 86 | 5 | -28 | Upgrade
|
| Net Income | 1,308 | 1,002 | 473 | 112 | 602 | 472 | Upgrade
|
| Net Income to Common | 1,308 | 1,002 | 473 | 112 | 602 | 472 | Upgrade
|
| Net Income Growth | 87.39% | 111.84% | 322.32% | -81.39% | 27.54% | 189.57% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 26 | 26 | 26 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 26 | 26 | 26 | 27 | 26 | Upgrade
|
| Shares Change (YoY) | -3.54% | -3.26% | -0.04% | -0.95% | 2.51% | 10.90% | Upgrade
|
| EPS (Basic) | 52.73 | 39.67 | 18.22 | 4.31 | 23.17 | 18.85 | Upgrade
|
| EPS (Diluted) | 52.32 | 39.31 | 17.95 | 4.28 | 22.63 | 18.21 | Upgrade
|
| EPS Growth | 94.20% | 119.00% | 319.39% | -81.09% | 24.27% | 161.17% | Upgrade
|
| Free Cash Flow | 1,437 | 1,380 | 835 | 151 | 613 | 1,322 | Upgrade
|
| Free Cash Flow Per Share | 57.47 | 54.11 | 31.67 | 5.73 | 23.02 | 50.90 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | - | - | - | - | Upgrade
|
| Gross Margin | 71.74% | 71.25% | 66.33% | 65.96% | 69.92% | 68.92% | Upgrade
|
| Operating Margin | 39.55% | 36.43% | 29.27% | 25.97% | 30.98% | 34.40% | Upgrade
|
| Profit Margin | 28.07% | 22.91% | 11.19% | 2.82% | 20.03% | 18.25% | Upgrade
|
| Free Cash Flow Margin | 30.84% | 31.56% | 19.74% | 3.81% | 20.40% | 51.10% | Upgrade
|
| EBITDA | 2,041 | 1,789 | 1,445 | 1,466 | 1,137 | 1,058 | Upgrade
|
| EBITDA Margin | 43.80% | 40.91% | 34.17% | 36.96% | 37.84% | 40.90% | Upgrade
|
| D&A For EBITDA | 198 | 196 | 207 | 436 | 206 | 168 | Upgrade
|
| EBIT | 1,843 | 1,593 | 1,238 | 1,030 | 931 | 890 | Upgrade
|
| EBIT Margin | 39.55% | 36.43% | 29.27% | 25.97% | 30.98% | 34.40% | Upgrade
|
| Effective Tax Rate | 24.87% | 30.70% | 53.58% | 94.32% | 34.90% | 42.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.