CyberBuzz, Inc. (TYO:7069)
Japan
· Delayed Price · Currency is JPY 765.00
+13.00 (1.73%)
Mar 10, 2026, 1:15 PM JST
CyberBuzz Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2017 |
| Revenue | 7,143 | 7,131 | 7,462 | 5,757 | 4,268 | 3,172 | Upgrade
|
| Revenue Growth (YoY) | -3.47% | -4.44% | 29.62% | 34.89% | 34.55% | 5.87% | Upgrade
|
| Cost of Revenue | 4,417 | 4,437 | 4,561 | 3,235 | 2,158 | 1,533 | Upgrade
|
| Gross Profit | 2,726 | 2,694 | 2,901 | 2,522 | 2,110 | 1,639 | Upgrade
|
| Selling, General & Admin | 2,143 | 2,177 | 2,232 | 1,921 | 1,867 | 1,570 | Upgrade
|
| Amortization of Goodwill & Intangibles | 61 | 61 | 61 | 73 | - | - | Upgrade
|
| Other Operating Expenses | 23 | 23 | 30 | 40 | 75 | 47 | Upgrade
|
| Operating Expenses | 2,310 | 2,344 | 4,620 | 2,130 | 1,966 | 1,636 | Upgrade
|
| Operating Income | 416 | 350 | -1,719 | 392 | 144 | 3 | Upgrade
|
| Interest Expense | -23 | -19 | -8 | -2 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 6 | 12 | 14 | 21 | 27 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 399 | 343 | -1,713 | 411 | 171 | 5 | Upgrade
|
| Gain (Loss) on Sale of Investments | 53 | 53 | -58 | -64 | 5 | -29 | Upgrade
|
| Asset Writedown | -3 | -3 | -15 | - | - | -44 | Upgrade
|
| Other Unusual Items | -37 | 6 | - | - | - | -1 | Upgrade
|
| Pretax Income | 412 | 399 | -1,786 | 347 | 176 | -69 | Upgrade
|
| Income Tax Expense | - | 14 | 168 | 142 | 91 | 4 | Upgrade
|
| Net Income | 412 | 385 | -1,954 | 205 | 85 | -73 | Upgrade
|
| Net Income to Common | 412 | 385 | -1,954 | 205 | 85 | -73 | Upgrade
|
| Net Income Growth | - | - | - | 141.18% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | 0.27% | 0.58% | -0.46% | 0.57% | 5.76% | -6.31% | Upgrade
|
| EPS (Basic) | 102.40 | 95.69 | -488.16 | 51.95 | 21.98 | -19.31 | Upgrade
|
| EPS (Diluted) | 102.40 | 95.69 | -488.16 | 51.09 | 21.44 | -19.31 | Upgrade
|
| EPS Growth | - | - | - | 138.29% | - | - | Upgrade
|
| Free Cash Flow | - | 266 | -1,102 | -72 | 192 | -93 | Upgrade
|
| Free Cash Flow Per Share | - | 66.07 | -275.31 | -17.90 | 48.02 | -24.60 | Upgrade
|
| Gross Margin | 38.16% | 37.78% | 38.88% | 43.81% | 49.44% | 51.67% | Upgrade
|
| Operating Margin | 5.82% | 4.91% | -23.04% | 6.81% | 3.37% | 0.10% | Upgrade
|
| Profit Margin | 5.77% | 5.40% | -26.19% | 3.56% | 1.99% | -2.30% | Upgrade
|
| Free Cash Flow Margin | - | 3.73% | -14.77% | -1.25% | 4.50% | -2.93% | Upgrade
|
| EBITDA | 558 | 496 | -1,557 | 562 | 184 | 33 | Upgrade
|
| EBITDA Margin | 7.81% | 6.96% | -20.87% | 9.76% | 4.31% | 1.04% | Upgrade
|
| D&A For EBITDA | 142 | 146 | 162 | 170 | 40 | 30 | Upgrade
|
| EBIT | 416 | 350 | -1,719 | 392 | 144 | 3 | Upgrade
|
| EBIT Margin | 5.82% | 4.91% | -23.04% | 6.81% | 3.37% | 0.10% | Upgrade
|
| Effective Tax Rate | - | 3.51% | - | 40.92% | 51.70% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.