Intimate Merger, Inc. (TYO:7072)
Japan
· Delayed Price · Currency is JPY 914.00
+2.00 (0.22%)
Mar 11, 2026, 12:50 PM JST
Intimate Merger Ratios and Metrics
Market cap in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 10, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | 2020 - 2019 |
| Market Capitalization | 2,866 | 4,358 | 2,451 | 4,163 | 4,190 | 6,084 | Upgrade
|
| Market Cap Growth | 32.58% | 77.76% | -41.11% | -0.66% | -31.12% | -18.68% | Upgrade
|
| Enterprise Value | 1,343 | 2,935 | 974 | 2,685 | 2,936 | 4,883 | Upgrade
|
| Last Close Price | 912.00 | 1406.00 | 740.00 | 1266.00 | 1289.00 | 1958.00 | Upgrade
|
| PE Ratio | 19.75 | 28.48 | 43.01 | 41.63 | 59.86 | 209.78 | Upgrade
|
| PS Ratio | 0.86 | 1.30 | 0.82 | 1.40 | 1.50 | 3.02 | Upgrade
|
| PB Ratio | 1.78 | 2.80 | 1.53 | 2.72 | 2.96 | 4.63 | Upgrade
|
| P/TBV Ratio | 1.81 | 2.85 | 1.55 | 2.76 | 3.00 | 4.72 | Upgrade
|
| P/FCF Ratio | - | 19.99 | 272.38 | 28.13 | 48.17 | 62.08 | Upgrade
|
| P/OCF Ratio | - | 19.99 | 245.14 | 28.13 | 46.56 | 62.08 | Upgrade
|
| EV/Sales Ratio | 0.40 | 0.87 | 0.33 | 0.90 | 1.05 | 2.42 | Upgrade
|
| EV/EBITDA Ratio | 6.05 | 12.76 | 11.07 | 19.04 | 30.59 | 90.42 | Upgrade
|
| EV/EBIT Ratio | 6.10 | 12.87 | 11.33 | 19.31 | 31.24 | 93.90 | Upgrade
|
| EV/FCF Ratio | - | 13.46 | 108.26 | 18.14 | 33.75 | 49.82 | Upgrade
|
| Debt / Equity Ratio | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.08 | Upgrade
|
| Debt / EBITDA Ratio | 0.42 | 0.43 | 1.14 | 0.71 | 1.04 | 1.85 | Upgrade
|
| Debt / FCF Ratio | - | 0.45 | 11.11 | 0.68 | 1.15 | 1.02 | Upgrade
|
| Net Debt / Equity Ratio | -0.96 | -0.98 | -0.95 | -0.99 | -0.96 | -0.95 | Upgrade
|
| Net Debt / EBITDA Ratio | -6.98 | -6.63 | -17.30 | -10.72 | -14.16 | -23.15 | Upgrade
|
| Net Debt / FCF Ratio | - | -7.00 | -169.11 | -10.21 | -15.62 | -12.75 | Upgrade
|
| Asset Turnover | 1.48 | 1.56 | 1.42 | 1.46 | 1.50 | 1.20 | Upgrade
|
| Inventory Turnover | - | - | - | - | 599.14 | 353.75 | Upgrade
|
| Quick Ratio | 4.16 | 3.82 | 4.89 | 4.38 | 4.07 | 5.02 | Upgrade
|
| Current Ratio | 4.22 | 3.87 | 4.99 | 4.43 | 4.13 | 5.07 | Upgrade
|
| Return on Equity (ROE) | 9.30% | 9.88% | 3.77% | 6.78% | 4.83% | 1.89% | Upgrade
|
| Return on Assets (ROA) | 6.10% | 6.61% | 2.55% | 4.26% | 3.14% | 1.93% | Upgrade
|
| Return on Invested Capital (ROIC) | 336.25% | 283.64% | 119.39% | 258.27% | 109.65% | 25.10% | Upgrade
|
| Return on Capital Employed (ROCE) | 13.00% | 13.90% | 5.00% | 8.50% | 6.20% | 3.70% | Upgrade
|
| Earnings Yield | 5.20% | 3.51% | 2.33% | 2.40% | 1.67% | 0.48% | Upgrade
|
| FCF Yield | - | 5.00% | 0.37% | 3.55% | 2.08% | 1.61% | Upgrade
|
| Buyback Yield / Dilution | 3.92% | 2.83% | 0.01% | -0.37% | -0.67% | -1.37% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.