WDB coco Co., Ltd. (TYO:7079)
Japan
· Delayed Price · Currency is JPY 2,698.00
+25.00 (0.94%)
Mar 10, 2026, 10:19 AM JST
WDB coco Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2018 |
| Revenue | 4,975 | 5,326 | 4,595 | 4,070 | 3,615 | 2,570 | Upgrade
|
| Revenue Growth (YoY) | -4.55% | 15.91% | 12.90% | 12.59% | 40.66% | 12.47% | Upgrade
|
| Cost of Revenue | 3,277 | 3,250 | 2,655 | 2,481 | 2,176 | 1,668 | Upgrade
|
| Gross Profit | 1,698 | 2,076 | 1,940 | 1,589 | 1,439 | 902 | Upgrade
|
| Selling, General & Admin | 754 | 761 | 660 | 498 | 472 | 376 | Upgrade
|
| Operating Expenses | 763 | 770 | 667 | 503 | 475 | 378 | Upgrade
|
| Operating Income | 935 | 1,306 | 1,273 | 1,086 | 964 | 524 | Upgrade
|
| Interest & Investment Income | 4 | 1 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | 1 | -1 | 1 | -3 | 3 | Upgrade
|
| EBT Excluding Unusual Items | 938 | 1,308 | 1,272 | 1,087 | 961 | 527 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 2 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -2 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | - | -2 | - | Upgrade
|
| Pretax Income | 938 | 1,308 | 1,272 | 1,087 | 959 | 527 | Upgrade
|
| Income Tax Expense | 227 | 396 | 415 | 344 | 312 | 154 | Upgrade
|
| Net Income | 711 | 912 | 857 | 743 | 647 | 373 | Upgrade
|
| Net Income to Common | 711 | 912 | 857 | 743 | 647 | 373 | Upgrade
|
| Net Income Growth | -24.44% | 6.42% | 15.34% | 14.84% | 73.46% | 21.89% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.00% | 0.03% | 0.08% | 0.11% | 0.38% | 10.09% | Upgrade
|
| EPS (Basic) | 295.65 | 379.23 | 356.56 | 310.98 | 273.64 | 163.03 | Upgrade
|
| EPS (Diluted) | 295.65 | 379.23 | 356.47 | 309.31 | 269.64 | 156.04 | Upgrade
|
| EPS Growth | -24.44% | 6.39% | 15.25% | 14.71% | 72.80% | 10.72% | Upgrade
|
| Free Cash Flow | - | 1,099 | 753 | 469 | 719 | 291 | Upgrade
|
| Free Cash Flow Per Share | - | 456.99 | 313.21 | 195.24 | 299.65 | 121.74 | Upgrade
|
| Gross Margin | 34.13% | 38.98% | 42.22% | 39.04% | 39.81% | 35.10% | Upgrade
|
| Operating Margin | 18.79% | 24.52% | 27.70% | 26.68% | 26.67% | 20.39% | Upgrade
|
| Profit Margin | 14.29% | 17.12% | 18.65% | 18.26% | 17.90% | 14.51% | Upgrade
|
| Free Cash Flow Margin | - | 20.64% | 16.39% | 11.52% | 19.89% | 11.32% | Upgrade
|
| EBITDA | 1,007 | 1,361 | 1,305 | 1,117 | 982 | 535 | Upgrade
|
| EBITDA Margin | 20.25% | 25.55% | 28.40% | 27.45% | 27.16% | 20.82% | Upgrade
|
| D&A For EBITDA | 72.25 | 55 | 32 | 31 | 18 | 11 | Upgrade
|
| EBIT | 935 | 1,306 | 1,273 | 1,086 | 964 | 524 | Upgrade
|
| EBIT Margin | 18.79% | 24.52% | 27.70% | 26.68% | 26.67% | 20.39% | Upgrade
|
| Effective Tax Rate | 24.20% | 30.28% | 32.63% | 31.65% | 32.53% | 29.22% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.