CURVES HOLDINGS Co., Ltd. (TYO:7085)
805.00
-24.00 (-2.90%)
Mar 9, 2026, 3:30 PM JST
CURVES HOLDINGS Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 30, 2025 | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2020 - 2018 |
| Revenue | 38,354 | 37,566 | 35,465 | 30,022 | 27,509 | 24,681 | Upgrade
|
| Revenue Growth (YoY) | 4.29% | 5.92% | 18.13% | 9.13% | 11.46% | -1.60% | Upgrade
|
| Cost of Revenue | 22,091 | 21,517 | 20,320 | 17,216 | 15,518 | 14,278 | Upgrade
|
| Gross Profit | 16,263 | 16,049 | 15,145 | 12,806 | 11,991 | 10,403 | Upgrade
|
| Selling, General & Admin | 9,814 | 8,163 | 8,166 | 7,533 | 8,053 | 7,684 | Upgrade
|
| Other Operating Expenses | - | 74 | 79 | 79 | 80 | 57 | Upgrade
|
| Operating Expenses | 9,814 | 9,706 | 9,687 | 8,954 | 9,248 | 8,780 | Upgrade
|
| Operating Income | 6,449 | 6,343 | 5,458 | 3,852 | 2,743 | 1,623 | Upgrade
|
| Interest Expense | -61 | -61 | -45 | -47 | -56 | -66 | Upgrade
|
| Interest & Investment Income | 6 | 6 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 109 | 162 | 30 | 31 | 569 | 77 | Upgrade
|
| Other Non Operating Income (Expenses) | 34 | 30 | 19 | 5 | 53 | 81 | Upgrade
|
| EBT Excluding Unusual Items | 6,537 | 6,480 | 5,462 | 3,841 | 3,309 | 1,715 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 9 | - | - | - | Upgrade
|
| Asset Writedown | -9 | -14 | -25 | -19 | -5 | -10 | Upgrade
|
| Other Unusual Items | - | - | -1 | - | -171 | - | Upgrade
|
| Pretax Income | 6,528 | 6,466 | 5,445 | 3,822 | 3,133 | 1,705 | Upgrade
|
| Income Tax Expense | 2,236 | 2,163 | 1,879 | 1,271 | 886 | 576 | Upgrade
|
| Net Income | 4,292 | 4,303 | 3,566 | 2,551 | 2,247 | 1,129 | Upgrade
|
| Net Income to Common | 4,292 | 4,303 | 3,566 | 2,551 | 2,247 | 1,129 | Upgrade
|
| Net Income Growth | 8.25% | 20.67% | 39.79% | 13.53% | 99.03% | 47.77% | Upgrade
|
| Shares Outstanding (Basic) | 92 | 92 | 92 | 92 | 93 | 94 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 92 | 92 | 92 | 93 | 94 | Upgrade
|
| Shares Change (YoY) | 0.00% | 0.00% | 0.00% | -0.89% | -1.03% | 7.10% | Upgrade
|
| EPS (Basic) | 46.62 | 46.74 | 38.74 | 27.71 | 24.19 | 12.03 | Upgrade
|
| EPS (Diluted) | 46.62 | 46.74 | 38.74 | 27.71 | 24.19 | 12.03 | Upgrade
|
| EPS Growth | 8.25% | 20.66% | 39.79% | 14.55% | 101.10% | 37.97% | Upgrade
|
| Free Cash Flow | - | 6,060 | 5,277 | 4,758 | 3,055 | 2,990 | Upgrade
|
| Free Cash Flow Per Share | - | 65.83 | 57.32 | 51.69 | 32.89 | 31.86 | Upgrade
|
| Dividend Per Share | 17.000 | 17.000 | 15.000 | 10.000 | 7.000 | 5.000 | Upgrade
|
| Dividend Growth | 13.33% | 13.33% | 50.00% | 42.86% | 40.00% | 66.67% | Upgrade
|
| Gross Margin | 42.40% | 42.72% | 42.70% | 42.66% | 43.59% | 42.15% | Upgrade
|
| Operating Margin | 16.81% | 16.89% | 15.39% | 12.83% | 9.97% | 6.58% | Upgrade
|
| Profit Margin | 11.19% | 11.46% | 10.05% | 8.50% | 8.17% | 4.57% | Upgrade
|
| Free Cash Flow Margin | - | 16.13% | 14.88% | 15.85% | 11.11% | 12.12% | Upgrade
|
| EBITDA | 8,693 | 8,585 | 7,691 | 6,161 | 4,737 | 3,369 | Upgrade
|
| EBITDA Margin | 22.66% | 22.85% | 21.69% | 20.52% | 17.22% | 13.65% | Upgrade
|
| D&A For EBITDA | 2,244 | 2,242 | 2,233 | 2,309 | 1,994 | 1,746 | Upgrade
|
| EBIT | 6,449 | 6,343 | 5,458 | 3,852 | 2,743 | 1,623 | Upgrade
|
| EBIT Margin | 16.81% | 16.89% | 15.39% | 12.83% | 9.97% | 6.58% | Upgrade
|
| Effective Tax Rate | 34.25% | 33.45% | 34.51% | 33.26% | 28.28% | 33.78% | Upgrade
|
| Advertising Expenses | - | 1,448 | 2,020 | 1,799 | 2,705 | 2,233 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.