The Kinki Sharyo Co., Ltd. (TYO:7122)
Japan
· Delayed Price · Currency is JPY 2,346.00
+95.00 (4.22%)
Mar 10, 2026, 3:30 PM JST
The Kinki Sharyo Balance Sheet
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 6,508 | 6,350 | 11,725 | 4,158 | 6,848 | 4,353 | Upgrade
|
| Short-Term Investments | - | - | - | - | 40 | - | Upgrade
|
| Cash & Short-Term Investments | 6,508 | 6,350 | 11,725 | 4,158 | 6,888 | 4,353 | Upgrade
|
| Cash Growth | -18.96% | -45.84% | 181.99% | -39.63% | 58.24% | -16.67% | Upgrade
|
| Receivables | 8,220 | 8,019 | 14,819 | 14,071 | 18,308 | 27,720 | Upgrade
|
| Inventory | 25,698 | 20,222 | 12,563 | 14,107 | 15,459 | 16,145 | Upgrade
|
| Other Current Assets | 2,849 | 5,096 | 1,332 | 5,069 | 4,332 | 673 | Upgrade
|
| Total Current Assets | 43,275 | 39,687 | 40,439 | 37,405 | 44,987 | 48,891 | Upgrade
|
| Property, Plant & Equipment | 12,290 | 12,443 | 11,544 | 12,258 | 10,892 | 11,240 | Upgrade
|
| Long-Term Investments | 8,380 | 6,483 | 7,314 | 5,404 | 5,166 | 5,674 | Upgrade
|
| Other Intangible Assets | 172 | 220 | 259 | 112 | 158 | 215 | Upgrade
|
| Other Long-Term Assets | 2 | 2 | 1 | 310 | 294 | 1 | Upgrade
|
| Total Assets | 64,119 | 58,835 | 59,557 | 55,489 | 61,497 | 66,021 | Upgrade
|
| Accounts Payable | 6,671 | 4,830 | 5,169 | 5,537 | 9,326 | 7,975 | Upgrade
|
| Accrued Expenses | 130 | 389 | 367 | 1,296 | 1,371 | 368 | Upgrade
|
| Short-Term Debt | - | 3,900 | 500 | 4,700 | 15,700 | 15,170 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | 3,000 | - | 3 | 6,233 | Upgrade
|
| Current Portion of Leases | - | 1,508 | 64 | 67 | 12 | 435 | Upgrade
|
| Current Income Taxes Payable | 172 | 6 | 679 | 157 | 32 | 535 | Upgrade
|
| Current Unearned Revenue | - | - | - | 3,314 | 1,610 | - | Upgrade
|
| Other Current Liabilities | 17,257 | 9,881 | 11,030 | 4,396 | 4,700 | 9,122 | Upgrade
|
| Total Current Liabilities | 24,230 | 20,514 | 20,809 | 19,467 | 32,754 | 39,838 | Upgrade
|
| Long-Term Debt | - | - | - | 3,000 | - | 578 | Upgrade
|
| Long-Term Leases | - | 5 | 1,352 | 1,331 | 6 | 16 | Upgrade
|
| Pension & Post-Retirement Benefits | 2,943 | 2,921 | 2,847 | 2,798 | 2,881 | 2,879 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 1,034 | 1,256 | 736 | 675 | 729 | Upgrade
|
| Other Long-Term Liabilities | 2,469 | 751 | 793 | 863 | 706 | 663 | Upgrade
|
| Total Liabilities | 29,642 | 25,225 | 27,057 | 28,195 | 37,022 | 44,703 | Upgrade
|
| Common Stock | 5,252 | 5,252 | 5,252 | 5,253 | 5,253 | 5,252 | Upgrade
|
| Additional Paid-In Capital | 3,124 | 3,124 | 3,124 | 3,125 | 3,125 | 3,124 | Upgrade
|
| Retained Earnings | 20,329 | 19,876 | 19,659 | 15,630 | 14,653 | 12,152 | Upgrade
|
| Treasury Stock | -107 | -106 | -106 | -106 | -105 | -105 | Upgrade
|
| Comprehensive Income & Other | 5,879 | 5,464 | 4,571 | 3,392 | 1,549 | 895 | Upgrade
|
| Shareholders' Equity | 34,477 | 33,610 | 32,500 | 27,294 | 24,475 | 21,318 | Upgrade
|
| Total Liabilities & Equity | 64,119 | 58,835 | 59,557 | 55,489 | 61,497 | 66,021 | Upgrade
|
| Total Debt | - | 5,413 | 4,916 | 9,098 | 15,721 | 22,432 | Upgrade
|
| Net Cash (Debt) | 6,508 | 937 | 6,809 | -4,940 | -8,833 | -18,079 | Upgrade
|
| Net Cash Growth | 237.03% | -86.24% | - | - | - | - | Upgrade
|
| Net Cash Per Share | 945.89 | 136.18 | 989.56 | -717.90 | -1283.60 | -2627.05 | Upgrade
|
| Filing Date Shares Outstanding | 6.88 | 6.88 | 6.88 | 6.88 | 6.88 | 6.88 | Upgrade
|
| Total Common Shares Outstanding | 6.88 | 6.88 | 6.88 | 6.88 | 6.88 | 6.88 | Upgrade
|
| Working Capital | 19,045 | 19,173 | 19,630 | 17,938 | 12,233 | 9,053 | Upgrade
|
| Book Value Per Share | 5011.05 | 4884.92 | 4723.37 | 3966.55 | 3556.66 | 3097.83 | Upgrade
|
| Tangible Book Value | 34,305 | 33,390 | 32,241 | 27,182 | 24,317 | 21,103 | Upgrade
|
| Tangible Book Value Per Share | 4986.05 | 4852.94 | 4685.73 | 3950.27 | 3533.70 | 3066.58 | Upgrade
|
| Land | - | - | - | 2,582 | 2,582 | - | Upgrade
|
| Buildings | - | - | - | 15,239 | 14,898 | - | Upgrade
|
| Machinery | - | - | - | 14,015 | 13,499 | - | Upgrade
|
| Construction In Progress | - | - | - | 91 | 19 | - | Upgrade
|
| Order Backlog | - | 117,909 | 124,978 | 106,621 | - | 85,132 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.