ASTMAX Co., Ltd. (TYO:7162)
Japan
· Delayed Price · Currency is JPY 216.00
+5.00 (2.37%)
Mar 10, 2026, 3:30 PM JST
ASTMAX Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 100 | 195 | 186 | 170 | 148 | 133 | Upgrade
|
| Other Revenue | 21,199 | 20,471 | 14,669 | 11,604 | 12,621 | 12,147 | Upgrade
|
| Revenue | 21,299 | 20,666 | 14,855 | 11,774 | 12,769 | 12,280 | Upgrade
|
| Revenue Growth (YoY) | 19.99% | 39.12% | 26.17% | -7.79% | 3.98% | 2.92% | Upgrade
|
| Gross Profit | 19,980 | 20,666 | 14,855 | 11,774 | 12,769 | 12,280 | Upgrade
|
| Selling, General & Admin | 20,507 | 20,507 | 13,879 | 12,235 | 11,963 | 11,682 | Upgrade
|
| Other Operating Expenses | 18 | 18 | 16 | 16 | 16 | 15 | Upgrade
|
| Operating Expenses | 20,843 | 20,843 | 14,175 | 12,525 | 12,241 | 12,063 | Upgrade
|
| Operating Income | -863 | -177 | 680 | -751 | 528 | 217 | Upgrade
|
| Interest Expense | -81 | -82 | -63 | -53 | -58 | -65 | Upgrade
|
| Interest & Investment Income | 10 | 2 | - | - | 4 | - | Upgrade
|
| Earnings From Equity Investments | 1 | - | -63 | -76 | -155 | -114 | Upgrade
|
| Other Non Operating Income (Expenses) | -38 | -41 | -42 | -6 | 5 | 56 | Upgrade
|
| EBT Excluding Unusual Items | -971 | -298 | 512 | -886 | 324 | 94 | Upgrade
|
| Gain (Loss) on Sale of Investments | 288 | 142 | - | 503 | 21 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 212 | Upgrade
|
| Asset Writedown | - | - | -18 | -22 | - | -135 | Upgrade
|
| Other Unusual Items | -23 | 21 | 5 | 37 | -11 | 98 | Upgrade
|
| Pretax Income | -706 | -135 | 499 | -368 | 334 | 269 | Upgrade
|
| Income Tax Expense | -45 | 9 | 61 | -21 | 206 | 138 | Upgrade
|
| Earnings From Continuing Operations | -661 | -144 | 438 | -347 | 128 | 131 | Upgrade
|
| Minority Interest in Earnings | 8 | -2 | 7 | -10 | -1 | -10 | Upgrade
|
| Net Income | -653 | -146 | 445 | -357 | 127 | 121 | Upgrade
|
| Net Income to Common | -653 | -146 | 445 | -357 | 127 | 121 | Upgrade
|
| Net Income Growth | - | - | - | - | 4.96% | -50.21% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 12 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 12 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | 0.47% | -3.51% | -0.39% | 0.32% | 0.36% | -2.15% | Upgrade
|
| EPS (Basic) | -51.74 | -11.79 | 34.67 | -27.70 | 9.89 | 9.45 | Upgrade
|
| EPS (Diluted) | -51.74 | -11.79 | 34.67 | -27.70 | 9.89 | 9.45 | Upgrade
|
| EPS Growth | - | - | - | - | 4.58% | -49.11% | Upgrade
|
| Free Cash Flow | -400 | -462 | 327 | 88 | -633 | 451 | Upgrade
|
| Free Cash Flow Per Share | -31.69 | -37.30 | 25.48 | 6.83 | -49.28 | 35.24 | Upgrade
|
| Dividend Per Share | 7.000 | 7.000 | 7.000 | 7.000 | 3.000 | 3.000 | Upgrade
|
| Dividend Growth | - | - | - | 133.33% | - | -50.00% | Upgrade
|
| Gross Margin | 93.81% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | -4.05% | -0.86% | 4.58% | -6.38% | 4.13% | 1.77% | Upgrade
|
| Profit Margin | -3.07% | -0.71% | 3.00% | -3.03% | 1.00% | 0.98% | Upgrade
|
| Free Cash Flow Margin | -1.88% | -2.24% | 2.20% | 0.75% | -4.96% | 3.67% | Upgrade
|
| EBITDA | -548 | 136 | 956 | -479 | 789 | 585 | Upgrade
|
| EBITDA Margin | -2.57% | 0.66% | 6.44% | -4.07% | 6.18% | 4.76% | Upgrade
|
| D&A For EBITDA | 315 | 313 | 276 | 272 | 261 | 368 | Upgrade
|
| EBIT | -863 | -177 | 680 | -751 | 528 | 217 | Upgrade
|
| EBIT Margin | -4.05% | -0.86% | 4.58% | -6.38% | 4.13% | 1.77% | Upgrade
|
| Effective Tax Rate | - | - | 12.22% | - | 61.68% | 51.30% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.