Mebuki Financial Group,Inc. (TYO:7167)
Japan flag Japan · Delayed Price · Currency is JPY
1,033.50
-4.00 (-0.39%)
At close: Dec 5, 2025

TYO:7167 Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2020 - 2016
Net Income
-81,79061,86045,95560,75452,199
Upgrade
Depreciation & Amortization
-9,1979,1208,9559,3739,386
Upgrade
Gain (Loss) on Sale of Assets
-1,0091,1816754,2371,908
Upgrade
Gain (Loss) on Sale of Investments
-16,96720,01245,44610,1226,588
Upgrade
Change in Trading Asset Securities
-1,588-9241,4067,1552,461
Upgrade
Change in Other Net Operating Assets
--1,201,954-306,193-3,764,097620,4733,158,807
Upgrade
Other Operating Activities
--14,461-100,680-78,550-101,365-45,235
Upgrade
Operating Cash Flow
--1,105,864-315,624-3,740,210610,7493,186,114
Upgrade
Operating Cash Flow Growth
-----80.83%-
Upgrade
Capital Expenditures
--4,370-5,766-3,640-3,824-3,857
Upgrade
Sale of Property, Plant and Equipment
-318196426672429
Upgrade
Investment in Securities
--187,760-315,338929,313-352,294-103,227
Upgrade
Purchase / Sale of Intangibles
--3,589-4,188-2,363-2,900-3,571
Upgrade
Other Investing Activities
--157-247-1,306-161-2,163
Upgrade
Investing Cash Flow
--195,558-325,343922,430-358,507-112,389
Upgrade
Long-Term Debt Repaid
------30,000
Upgrade
Net Debt Issued (Repaid)
------30,000
Upgrade
Issuance of Common Stock
-120135180105152
Upgrade
Repurchase of Common Stock
--20,001-20,000-5,000-19,520-
Upgrade
Common Dividends Paid
--13,094-12,085-11,881-12,431-12,755
Upgrade
Net Increase (Decrease) in Deposit Accounts
-124,459292,083372,113621,3891,475,280
Upgrade
Other Financing Activities
-1-32--
Upgrade
Financing Cash Flow
-91,485260,133355,444589,5431,432,677
Upgrade
Foreign Exchange Rate Adjustments
---16-22022
Upgrade
Net Cash Flow
--1,209,938-380,835-2,462,319841,5634,506,424
Upgrade
Free Cash Flow
--1,110,234-321,390-3,743,850606,9253,182,257
Upgrade
Free Cash Flow Growth
-----80.93%-
Upgrade
Free Cash Flow Margin
--391.35%-123.34%-1276.79%256.31%1410.35%
Upgrade
Free Cash Flow Per Share
--1112.98-308.75-3478.80550.342742.38
Upgrade
Cash Income Tax Paid
-25,9644,69116,70919,89314,023
Upgrade
Source: S&P Capital IQ. Banks template. Financial Sources.