Japan Investment Adviser Co., Ltd. (TYO:7172)
Japan
· Delayed Price · Currency is JPY 1,931.00
-65.00 (-3.26%)
Mar 9, 2026, 3:30 PM JST
Japan Investment Adviser Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 38,738 | 31,129 | 21,818 | 18,045 | 14,105 | Upgrade
|
| Revenue Growth (YoY) | 24.44% | 42.68% | 20.91% | 27.93% | -20.34% | Upgrade
|
| Cost of Revenue | 9,597 | 10,296 | 9,631 | 11,018 | 5,445 | Upgrade
|
| Gross Profit | 29,141 | 20,833 | 12,187 | 7,027 | 8,660 | Upgrade
|
| Selling, General & Admin | 9,126 | 7,752 | 5,998 | 5,082 | 4,287 | Upgrade
|
| Other Operating Expenses | 1,126 | 970 | 696 | 646 | 599 | Upgrade
|
| Operating Expenses | 10,252 | 8,722 | 6,694 | 5,728 | 4,886 | Upgrade
|
| Operating Income | 18,889 | 12,111 | 5,493 | 1,299 | 3,774 | Upgrade
|
| Interest Expense | -2,055 | -1,872 | -2,012 | -891 | -550 | Upgrade
|
| Interest & Investment Income | 331 | 118 | 1,046 | 510 | 565 | Upgrade
|
| Earnings From Equity Investments | -270 | 391 | 371 | 300 | -413 | Upgrade
|
| Currency Exchange Gain (Loss) | -159 | 1,267 | -601 | 5,484 | 1,849 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,395 | -1,167 | -1,045 | -964 | -708 | Upgrade
|
| EBT Excluding Unusual Items | 15,341 | 10,848 | 3,252 | 5,738 | 4,517 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,132 | -19 | 131 | 370 | 38 | Upgrade
|
| Gain (Loss) on Sale of Assets | 33 | 787 | 415 | 161 | 187 | Upgrade
|
| Asset Writedown | - | - | -142 | - | - | Upgrade
|
| Other Unusual Items | - | - | -1 | - | 7 | Upgrade
|
| Pretax Income | 16,506 | 11,616 | 3,655 | 6,269 | 4,749 | Upgrade
|
| Income Tax Expense | 5,744 | 3,640 | 1,356 | 1,860 | 1,757 | Upgrade
|
| Earnings From Continuing Operations | 10,762 | 7,976 | 2,299 | 4,409 | 2,992 | Upgrade
|
| Minority Interest in Earnings | -220 | 79 | 60 | 3 | -71 | Upgrade
|
| Net Income | 10,542 | 8,055 | 2,359 | 4,412 | 2,921 | Upgrade
|
| Net Income to Common | 10,542 | 8,055 | 2,359 | 4,412 | 2,921 | Upgrade
|
| Net Income Growth | 30.88% | 241.46% | -46.53% | 51.04% | -23.75% | Upgrade
|
| Shares Outstanding (Basic) | 61 | 60 | 30 | 30 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 60 | 30 | 30 | 30 | Upgrade
|
| Shares Change (YoY) | 0.10% | 100.22% | 0.06% | 0.03% | 0.08% | Upgrade
|
| EPS (Basic) | 174.13 | 133.18 | 78.09 | 146.14 | 97.04 | Upgrade
|
| EPS (Diluted) | 174.13 | 133.18 | 78.09 | 146.14 | 96.77 | Upgrade
|
| EPS Growth | 30.74% | 70.54% | -46.56% | 51.02% | -23.83% | Upgrade
|
| Free Cash Flow | -8,659 | -10,809 | -18,155 | -49,072 | 24,091 | Upgrade
|
| Free Cash Flow Per Share | -143.02 | -178.72 | -601.01 | -1625.40 | 798.18 | Upgrade
|
| Dividend Per Share | 87.000 | 27.000 | 32.000 | 32.000 | 32.000 | Upgrade
|
| Dividend Growth | 222.22% | -15.63% | - | - | - | Upgrade
|
| Gross Margin | 75.23% | 66.92% | 55.86% | 38.94% | 61.40% | Upgrade
|
| Operating Margin | 48.76% | 38.91% | 25.18% | 7.20% | 26.76% | Upgrade
|
| Profit Margin | 27.21% | 25.88% | 10.81% | 24.45% | 20.71% | Upgrade
|
| Free Cash Flow Margin | -22.35% | -34.72% | -83.21% | -271.94% | 170.80% | Upgrade
|
| EBITDA | 19,225 | 12,526 | 5,909 | 1,828 | 4,315 | Upgrade
|
| EBITDA Margin | 49.63% | 40.24% | 27.08% | 10.13% | 30.59% | Upgrade
|
| D&A For EBITDA | 336 | 415 | 416 | 529 | 541 | Upgrade
|
| EBIT | 18,889 | 12,111 | 5,493 | 1,299 | 3,774 | Upgrade
|
| EBIT Margin | 48.76% | 38.91% | 25.18% | 7.20% | 26.76% | Upgrade
|
| Effective Tax Rate | 34.80% | 31.34% | 37.10% | 29.67% | 37.00% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.