Tokyo Kiraboshi Financial Group, Inc. (TYO:7173)
Japan
· Delayed Price · Currency is JPY 10,700
-640 (-5.64%)
Mar 9, 2026, 3:30 PM JST
TYO:7173 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 82,511 | 71,731 | 66,493 | 57,395 | 49,891 | 46,389 | Upgrade
|
| Interest Income on Investments | 28,233 | 24,662 | 17,375 | 14,274 | 13,233 | 12,362 | Upgrade
|
| Total Interest Income | 110,744 | 96,393 | 83,868 | 71,669 | 63,124 | 58,751 | Upgrade
|
| Interest Paid on Deposits | 19,106 | 7,345 | 2,820 | 1,488 | 849 | 739 | Upgrade
|
| Interest Paid on Borrowings | 2,930 | 2,930 | 2,395 | 1,774 | 327 | 513 | Upgrade
|
| Total Interest Expense | 22,036 | 10,275 | 5,215 | 3,262 | 1,176 | 1,252 | Upgrade
|
| Net Interest Income | 88,708 | 86,118 | 78,653 | 68,407 | 61,948 | 57,499 | Upgrade
|
| Net Interest Income Growth (YoY) | 9.37% | 9.49% | 14.98% | 10.43% | 7.74% | 5.29% | Upgrade
|
| Trust Income | 424 | 362 | 346 | 395 | 328 | 150 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4,472 | 4,095 | -219 | 1 | -172 | -97 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 10,005 | 6,321 | 4,646 | 827 | 4,203 | Upgrade
|
| Other Non-Interest Income | 62,775 | 52,848 | 45,918 | 47,515 | 41,353 | 30,073 | Upgrade
|
| Total Non-Interest Income | 67,671 | 67,310 | 52,366 | 52,557 | 42,336 | 34,329 | Upgrade
|
| Non-Interest Income Growth (YoY) | 8.93% | 28.54% | -0.36% | 24.14% | 23.32% | -14.34% | Upgrade
|
| Revenues Before Loan Losses | 156,379 | 153,428 | 131,019 | 120,964 | 104,284 | 91,828 | Upgrade
|
| Provision for Loan Losses | 2,749 | 2,809 | 1,452 | 1,863 | 12,247 | 7,885 | Upgrade
|
| Revenue | 153,630 | 150,619 | 129,567 | 119,101 | 92,037 | 83,943 | Upgrade
|
| Revenue Growth (YoY) | 8.36% | 16.25% | 8.79% | 29.41% | 9.64% | 0.72% | Upgrade
|
| Selling, General & Administrative | 68,072 | 65,540 | 63,339 | 57,947 | 56,192 | 56,098 | Upgrade
|
| Other Non-Interest Expense | 30,129 | 39,333 | 33,479 | 30,379 | 11,074 | 19,719 | Upgrade
|
| Total Non-Interest Expense | 98,201 | 104,873 | 96,818 | 88,326 | 67,266 | 75,817 | Upgrade
|
| EBT Excluding Unusual Items | 55,429 | 45,746 | 32,749 | 30,775 | 24,771 | 8,126 | Upgrade
|
| Asset Writedown | - | - | - | -461 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 1,554 | - | -27 | Upgrade
|
| Pretax Income | 55,429 | 45,746 | 32,749 | 31,868 | 24,771 | 8,099 | Upgrade
|
| Income Tax Expense | 17,164 | 14,385 | 7,124 | 10,798 | 6,588 | 3,938 | Upgrade
|
| Earnings From Continuing Operations | 38,265 | 31,361 | 25,625 | 21,070 | 18,183 | 4,161 | Upgrade
|
| Minority Interest in Earnings | -3 | - | 27 | 80 | - | - | Upgrade
|
| Net Income | 38,262 | 31,361 | 25,652 | 21,150 | 18,183 | 4,161 | Upgrade
|
| Preferred Dividends & Other Adjustments | 328 | 328 | 292 | 253 | 251 | 246 | Upgrade
|
| Net Income to Common | 37,934 | 31,033 | 25,360 | 20,897 | 17,932 | 3,915 | Upgrade
|
| Net Income Growth | 37.71% | 22.26% | 21.29% | 16.32% | 336.99% | -45.66% | Upgrade
|
| Basic Shares Outstanding | 30 | 30 | 30 | 30 | 30 | 30 | Upgrade
|
| Diluted Shares Outstanding | 39 | 43 | 42 | 54 | 61 | 65 | Upgrade
|
| Shares Change (YoY) | -8.84% | 3.35% | -22.56% | -11.52% | -5.85% | 8.38% | Upgrade
|
| EPS (Basic) | 1254.11 | 1027.68 | 839.65 | 693.01 | 591.23 | 128.87 | Upgrade
|
| EPS (Diluted) | 975.05 | 722.72 | 610.94 | 390.09 | 296.72 | 63.93 | Upgrade
|
| EPS Growth | 51.06% | 18.30% | 56.61% | 31.47% | 364.14% | -49.86% | Upgrade
|
| Dividend Per Share | 170.000 | 160.000 | 145.000 | 115.000 | 75.000 | 60.000 | Upgrade
|
| Dividend Growth | 9.68% | 10.35% | 26.09% | 53.33% | 25.00% | - | Upgrade
|
| Effective Tax Rate | 30.97% | 31.45% | 21.75% | 33.88% | 26.60% | 48.62% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.