GMO Financial Holdings, Inc. (TYO:7177)
Japan
· Delayed Price · Currency is JPY 911.00
-18.00 (-1.94%)
At close: Mar 9, 2026
GMO Financial Holdings Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 6,309 | 6,515 | 7,622 | 6,385 | 5,132 | Upgrade
|
| Total Interest Expense | 3,045 | 3,418 | 3,294 | 2,261 | 1,700 | Upgrade
|
| Net Interest Income | 3,264 | 3,097 | 4,328 | 4,124 | 3,432 | Upgrade
|
| Brokerage Commission | 4,313 | 4,654 | 3,609 | 4,296 | 5,278 | Upgrade
|
| Trading & Principal Transactions | 36,059 | 39,131 | 39,825 | 35,181 | 34,890 | Upgrade
|
| Other Revenue | 2,837 | 2,969 | 376 | 671 | 624 | Upgrade
|
| Revenue Before Loan Losses | 46,473 | 49,851 | 48,138 | 44,272 | 44,224 | Upgrade
|
| Provision for Loan Losses | 86 | 9,534 | 3,132 | 3,801 | 26 | Upgrade
|
| Revenue | 46,387 | 40,317 | 45,006 | 40,471 | 44,198 | Upgrade
|
| Revenue Growth (YoY) | 15.06% | -10.42% | 11.21% | -8.43% | 28.97% | Upgrade
|
| Salaries & Employee Benefits | 5,157 | 5,144 | 5,310 | 5,458 | 6,258 | Upgrade
|
| Cost of Services Provided | 19,787 | 21,044 | 20,421 | 20,642 | 19,233 | Upgrade
|
| Other Operating Expenses | 2,510 | 1,965 | 1,270 | 1,450 | 1,481 | Upgrade
|
| Total Operating Expenses | 30,519 | 31,390 | 30,554 | 31,321 | 28,800 | Upgrade
|
| Operating Income | 15,868 | 8,927 | 14,452 | 9,150 | 15,398 | Upgrade
|
| Other Non-Operating Income (Expenses) | -610 | -494 | -346 | -1,276 | 638 | Upgrade
|
| EBT Excluding Unusual Items | 15,258 | 8,433 | 14,106 | 7,874 | 16,036 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 24 | - | - | Upgrade
|
| Other Unusual Items | -246 | -889 | -1,380 | -4,607 | 225 | Upgrade
|
| Pretax Income | 15,012 | 7,544 | 12,750 | 3,267 | 16,261 | Upgrade
|
| Income Tax Expense | 4,760 | 2,899 | 5,245 | 2,587 | 5,640 | Upgrade
|
| Earnings From Continuing Ops. | 10,252 | 4,645 | 7,505 | 680 | 10,621 | Upgrade
|
| Minority Interest in Earnings | 196 | 100 | 144 | 532 | -763 | Upgrade
|
| Net Income | 10,448 | 4,745 | 7,649 | 1,212 | 9,858 | Upgrade
|
| Net Income to Common | 10,448 | 4,745 | 7,649 | 1,212 | 9,858 | Upgrade
|
| Net Income Growth | 120.19% | -37.97% | 531.11% | -87.70% | 35.08% | Upgrade
|
| Shares Outstanding (Basic) | 118 | 118 | 117 | 114 | 113 | Upgrade
|
| Shares Outstanding (Diluted) | 118 | 118 | 117 | 114 | 114 | Upgrade
|
| Shares Change (YoY) | - | 0.89% | 2.49% | -0.01% | -3.22% | Upgrade
|
| EPS (Basic) | 88.55 | 40.22 | 65.41 | 10.66 | 86.90 | Upgrade
|
| EPS (Diluted) | 88.55 | 40.22 | 65.41 | 10.62 | 86.40 | Upgrade
|
| EPS Growth | 120.19% | -38.52% | 515.89% | -87.71% | 39.58% | Upgrade
|
| Free Cash Flow | 11,482 | 23,497 | 10,223 | 3,783 | -32,965 | Upgrade
|
| Free Cash Flow Per Share | 97.31 | 199.15 | 87.42 | 33.16 | -288.90 | Upgrade
|
| Dividend Per Share | - | 27.380 | 32.800 | 21.000 | 52.170 | Upgrade
|
| Dividend Growth | - | -16.52% | 56.19% | -59.75% | 39.42% | Upgrade
|
| Operating Margin | 34.21% | 22.14% | 32.11% | 22.61% | 34.84% | Upgrade
|
| Profit Margin | 22.52% | 11.77% | 17.00% | 3.00% | 22.30% | Upgrade
|
| Free Cash Flow Margin | 24.75% | 58.28% | 22.71% | 9.35% | -74.59% | Upgrade
|
| Effective Tax Rate | 31.71% | 38.43% | 41.14% | 79.19% | 34.68% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.