Entrust Inc. (TYO:7191)
Japan
· Delayed Price · Currency is JPY 1,153.00
+1.00 (0.09%)
Mar 10, 2026, 11:16 AM JST
Entrust Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2014 | 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '14 Mar 31, 2014 | 2013 |
| Revenue | 11,687 | 10,572 | 8,971 | 6,492 | 4,944 | 2,413 | Upgrade
|
| Revenue Growth (YoY) | 15.19% | 17.85% | 38.19% | 31.31% | 104.87% | 51.50% | Upgrade
|
| Cost of Revenue | 6,310 | 5,590 | 4,594 | 3,386 | 2,545 | 2,069 | Upgrade
|
| Gross Profit | 5,377 | 4,982 | 4,377 | 3,106 | 2,399 | 344.13 | Upgrade
|
| Selling, General & Admin | 2,727 | 1,528 | 1,307 | 1,479 | 1,215 | - | Upgrade
|
| Other Operating Expenses | - | 254 | 225 | - | - | 199.81 | Upgrade
|
| Operating Expenses | 2,727 | 2,653 | 2,303 | 1,479 | 1,215 | 199.81 | Upgrade
|
| Operating Income | 2,650 | 2,329 | 2,074 | 1,627 | 1,184 | 144.31 | Upgrade
|
| Interest Expense | - | - | - | - | - | -6.74 | Upgrade
|
| Interest & Investment Income | 16.19 | 8 | 5 | 4.12 | 4.03 | - | Upgrade
|
| Earnings From Equity Investments | -1.31 | - | - | -1.28 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 9.93 | 8 | -5 | -3.93 | 0.59 | 0.29 | Upgrade
|
| EBT Excluding Unusual Items | 2,675 | 2,345 | 2,074 | 1,626 | 1,189 | 137.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | 28.01 | -1 | - | -3.86 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -4 | - | - | - | Upgrade
|
| Asset Writedown | -23.75 | -23 | - | -0.78 | -9.06 | - | Upgrade
|
| Other Unusual Items | - | -1 | - | - | - | - | Upgrade
|
| Pretax Income | 2,679 | 2,320 | 2,070 | 1,621 | 1,180 | 137.87 | Upgrade
|
| Income Tax Expense | 1,031 | 960 | 843 | 616.24 | 400.08 | 12.53 | Upgrade
|
| Net Income to Company | - | 1,360 | 1,227 | 1,005 | 779.78 | - | Upgrade
|
| Net Income | 1,648 | 1,360 | 1,227 | 1,005 | 779.78 | 125.34 | Upgrade
|
| Net Income to Common | 1,648 | 1,360 | 1,227 | 1,005 | 779.78 | 125.34 | Upgrade
|
| Net Income Growth | 25.23% | 10.84% | 22.08% | 28.89% | 522.15% | 1295.09% | Upgrade
|
| Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | - | Upgrade
|
| Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | - | Upgrade
|
| Shares Change (YoY) | 0.16% | 0.03% | 0.05% | 0.03% | - | - | Upgrade
|
| EPS (Basic) | 73.66 | 60.79 | 54.87 | 44.95 | 34.88 | - | Upgrade
|
| EPS (Diluted) | 73.54 | 60.74 | 54.82 | 44.92 | 34.86 | - | Upgrade
|
| EPS Growth | 25.11% | 10.80% | 22.04% | 28.86% | - | - | Upgrade
|
| Free Cash Flow | - | 1,458 | 148 | 2,757 | 526.85 | - | Upgrade
|
| Free Cash Flow Per Share | - | 65.11 | 6.61 | 123.21 | 23.55 | - | Upgrade
|
| Dividend Per Share | 30.000 | 25.000 | 18.000 | 14.000 | 12.000 | - | Upgrade
|
| Dividend Growth | 39.53% | 38.89% | 28.57% | 16.67% | - | - | Upgrade
|
| Gross Margin | 46.01% | 47.12% | 48.79% | 47.84% | 48.52% | 14.26% | Upgrade
|
| Operating Margin | 22.67% | 22.03% | 23.12% | 25.06% | 23.96% | 5.98% | Upgrade
|
| Profit Margin | 14.10% | 12.86% | 13.68% | 15.48% | 15.77% | 5.19% | Upgrade
|
| Free Cash Flow Margin | - | 13.79% | 1.65% | 42.47% | 10.66% | - | Upgrade
|
| EBITDA | - | 2,456 | 2,178 | 1,707 | 1,229 | - | Upgrade
|
| EBITDA Margin | - | 23.23% | 24.28% | 26.29% | 24.86% | - | Upgrade
|
| D&A For EBITDA | 144.25 | 127 | 104 | 79.73 | 44.87 | - | Upgrade
|
| EBIT | 2,650 | 2,329 | 2,074 | 1,627 | 1,184 | 144.31 | Upgrade
|
| EBIT Margin | 22.67% | 22.03% | 23.12% | 25.06% | 23.96% | 5.98% | Upgrade
|
| Effective Tax Rate | 38.49% | 41.38% | 40.73% | 38.01% | 33.91% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.