Musashi Seimitsu Industry Co., Ltd. (TYO:7220)
Japan
· Delayed Price · Currency is JPY 2,746.00
+126.00 (4.81%)
Mar 10, 2026, 11:30 AM JST
Musashi Seimitsu Industry Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 343,560 | 347,196 | 349,917 | 301,500 | 241,896 | 204,714 | Upgrade
|
| Revenue Growth (YoY) | -1.60% | -0.78% | 16.06% | 24.64% | 18.16% | -13.39% | Upgrade
|
| Cost of Revenue | 289,339 | 294,535 | 299,204 | 266,049 | 209,861 | 175,035 | Upgrade
|
| Gross Profit | 54,221 | 52,661 | 50,713 | 35,451 | 32,035 | 29,679 | Upgrade
|
| Selling, General & Admin | 31,419 | 30,476 | 29,848 | 25,592 | 21,544 | 20,132 | Upgrade
|
| Other Operating Expenses | - | - | 6 | - | - | - | Upgrade
|
| Operating Expenses | 34,866 | 33,064 | 32,730 | 27,923 | 23,621 | 22,171 | Upgrade
|
| Operating Income | 19,355 | 19,597 | 17,983 | 7,528 | 8,414 | 7,508 | Upgrade
|
| Interest Expense | -2,112 | -2,363 | -2,808 | -1,377 | -648 | -543 | Upgrade
|
| Interest & Investment Income | 929 | 1,052 | 864 | 670 | 540 | 379 | Upgrade
|
| Earnings From Equity Investments | -287 | -363 | -394 | -231 | -37 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1,267 | -516 | 49 | 351 | 1,061 | 499 | Upgrade
|
| Other Non Operating Income (Expenses) | 404 | 575 | -42 | -37 | 212 | 514 | Upgrade
|
| EBT Excluding Unusual Items | 19,556 | 17,982 | 15,652 | 6,904 | 9,542 | 8,357 | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,961 | -1,957 | -1,696 | -525 | -380 | 798 | Upgrade
|
| Gain (Loss) on Sale of Assets | 45 | 46 | 72 | 3 | 30 | 123 | Upgrade
|
| Asset Writedown | -95 | -793 | -295 | -139 | -479 | -136 | Upgrade
|
| Legal Settlements | -172 | - | - | - | - | - | Upgrade
|
| Other Unusual Items | 94 | 69 | -20 | 752 | -1 | 602 | Upgrade
|
| Pretax Income | 9,264 | 15,347 | 13,713 | 6,995 | 8,712 | 9,744 | Upgrade
|
| Income Tax Expense | 6,174 | 6,382 | 5,402 | 4,582 | 3,136 | 2,433 | Upgrade
|
| Earnings From Continuing Operations | 3,090 | 8,965 | 8,311 | 2,413 | 5,576 | 7,311 | Upgrade
|
| Minority Interest in Earnings | -1,172 | -1,183 | -390 | 23 | -147 | 67 | Upgrade
|
| Net Income | 1,918 | 7,782 | 7,921 | 2,436 | 5,429 | 7,378 | Upgrade
|
| Net Income to Common | 1,918 | 7,782 | 7,921 | 2,436 | 5,429 | 7,378 | Upgrade
|
| Net Income Growth | -71.42% | -1.75% | 225.16% | -55.13% | -26.42% | - | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Change (YoY) | 0.11% | 0.27% | 0.07% | 0.05% | 0.06% | 0.10% | Upgrade
|
| EPS (Basic) | 29.27 | 118.79 | 121.24 | 37.31 | 83.20 | 113.13 | Upgrade
|
| EPS (Diluted) | 29.27 | 118.79 | 121.24 | 37.31 | 83.20 | 113.13 | Upgrade
|
| EPS Growth | -71.44% | -2.02% | 224.94% | -55.15% | -26.46% | - | Upgrade
|
| Free Cash Flow | - | 16,863 | 19,000 | 5,115 | -11,006 | 5,735 | Upgrade
|
| Free Cash Flow Per Share | - | 257.40 | 290.81 | 78.34 | -168.66 | 87.94 | Upgrade
|
| Dividend Per Share | 50.000 | 50.000 | 40.000 | 30.000 | 45.000 | 35.000 | Upgrade
|
| Dividend Growth | - | 25.00% | 33.33% | -33.33% | 28.57% | 11.11% | Upgrade
|
| Gross Margin | - | 15.17% | 14.49% | 11.76% | 13.24% | 14.50% | Upgrade
|
| Operating Margin | 5.63% | 5.64% | 5.14% | 2.50% | 3.48% | 3.67% | Upgrade
|
| Profit Margin | 0.56% | 2.24% | 2.26% | 0.81% | 2.24% | 3.60% | Upgrade
|
| Free Cash Flow Margin | - | 4.86% | 5.43% | 1.70% | -4.55% | 2.80% | Upgrade
|
| EBITDA | 37,597 | 38,518 | 37,809 | 26,436 | 25,378 | 23,727 | Upgrade
|
| EBITDA Margin | - | 11.09% | 10.80% | 8.77% | 10.49% | 11.59% | Upgrade
|
| D&A For EBITDA | 18,242 | 18,921 | 19,826 | 18,908 | 16,964 | 16,219 | Upgrade
|
| EBIT | 19,355 | 19,597 | 17,983 | 7,528 | 8,414 | 7,508 | Upgrade
|
| EBIT Margin | - | 5.64% | 5.14% | 2.50% | 3.48% | 3.67% | Upgrade
|
| Effective Tax Rate | - | 41.59% | 39.39% | 65.50% | 36.00% | 24.97% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.