ShinMaywa Industries, Ltd. (TYO:7224)
Japan
· Delayed Price · Currency is JPY 2,474.00
+95.00 (3.99%)
Mar 10, 2026, 3:30 PM JST
ShinMaywa Industries Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 274,938 | 266,441 | 257,060 | 225,175 | 216,823 | 209,226 | Upgrade
|
| Revenue Growth (YoY) | 3.10% | 3.65% | 14.16% | 3.85% | 3.63% | -7.92% | Upgrade
|
| Cost of Revenue | 227,888 | 221,688 | 216,233 | 189,245 | 181,709 | 175,664 | Upgrade
|
| Gross Profit | 47,050 | 44,753 | 40,827 | 35,930 | 35,114 | 33,562 | Upgrade
|
| Selling, General & Admin | 32,542 | 30,662 | 29,053 | 26,366 | 24,538 | 23,102 | Upgrade
|
| Operating Expenses | 32,542 | 30,783 | 29,062 | 26,635 | 24,544 | 23,082 | Upgrade
|
| Operating Income | 14,508 | 13,970 | 11,765 | 9,295 | 10,570 | 10,480 | Upgrade
|
| Interest Expense | -684 | -461 | -455 | -273 | -205 | -207 | Upgrade
|
| Interest & Investment Income | 651 | 421 | 379 | 261 | 235 | 368 | Upgrade
|
| Earnings From Equity Investments | 273 | 23 | 144 | 337 | 335 | 299 | Upgrade
|
| Currency Exchange Gain (Loss) | 102 | -7 | 798 | 535 | 721 | 86 | Upgrade
|
| Other Non Operating Income (Expenses) | 92 | -410 | -526 | -254 | 165 | 155 | Upgrade
|
| EBT Excluding Unusual Items | 14,942 | 13,536 | 12,105 | 9,901 | 11,821 | 11,181 | Upgrade
|
| Gain (Loss) on Sale of Investments | -145 | -87 | - | 335 | 78 | 241 | Upgrade
|
| Gain (Loss) on Sale of Assets | -130 | -128 | -25 | 71 | -209 | -632 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -1,102 | Upgrade
|
| Other Unusual Items | - | -57 | -407 | -105 | -2 | -680 | Upgrade
|
| Pretax Income | 14,667 | 13,264 | 11,673 | 10,202 | 11,688 | 9,008 | Upgrade
|
| Income Tax Expense | 4,228 | 4,115 | 3,958 | 2,441 | 4,474 | 3,418 | Upgrade
|
| Earnings From Continuing Operations | 10,439 | 9,149 | 7,715 | 7,761 | 7,214 | 5,590 | Upgrade
|
| Minority Interest in Earnings | -75 | -192 | -436 | -448 | -307 | -103 | Upgrade
|
| Net Income | 10,364 | 8,957 | 7,279 | 7,313 | 6,907 | 5,487 | Upgrade
|
| Net Income to Common | 10,364 | 8,957 | 7,279 | 7,313 | 6,907 | 5,487 | Upgrade
|
| Net Income Growth | 20.98% | 23.05% | -0.46% | 5.88% | 25.88% | -25.63% | Upgrade
|
| Shares Outstanding (Basic) | 66 | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 66 | 66 | 66 | 66 | 66 | 66 | Upgrade
|
| Shares Change (YoY) | 0.03% | 0.15% | 0.10% | 0.13% | 0.09% | 0.79% | Upgrade
|
| EPS (Basic) | 156.76 | 135.60 | 110.37 | 110.99 | 104.96 | 83.46 | Upgrade
|
| EPS (Diluted) | 156.76 | 135.60 | 110.37 | 110.99 | 104.96 | 83.46 | Upgrade
|
| EPS Growth | 20.81% | 22.86% | -0.56% | 5.75% | 25.76% | -26.21% | Upgrade
|
| Free Cash Flow | -3,670 | 10,253 | 8,487 | 2,153 | 11,513 | 12,360 | Upgrade
|
| Free Cash Flow Per Share | -55.51 | 155.22 | 128.68 | 32.68 | 174.95 | 188.00 | Upgrade
|
| Dividend Per Share | 54.000 | 52.000 | 47.000 | 45.000 | 42.000 | 38.000 | Upgrade
|
| Dividend Growth | 9.09% | 10.64% | 4.44% | 7.14% | 10.53% | -9.52% | Upgrade
|
| Gross Margin | 17.11% | 16.80% | 15.88% | 15.96% | 16.20% | 16.04% | Upgrade
|
| Operating Margin | 5.28% | 5.24% | 4.58% | 4.13% | 4.88% | 5.01% | Upgrade
|
| Profit Margin | 3.77% | 3.36% | 2.83% | 3.25% | 3.19% | 2.62% | Upgrade
|
| Free Cash Flow Margin | -1.33% | 3.85% | 3.30% | 0.96% | 5.31% | 5.91% | Upgrade
|
| EBITDA | 20,479 | 19,618 | 16,990 | 14,616 | 16,134 | 16,248 | Upgrade
|
| EBITDA Margin | 7.45% | 7.36% | 6.61% | 6.49% | 7.44% | 7.77% | Upgrade
|
| D&A For EBITDA | 5,971 | 5,648 | 5,225 | 5,321 | 5,564 | 5,768 | Upgrade
|
| EBIT | 14,508 | 13,970 | 11,765 | 9,295 | 10,570 | 10,480 | Upgrade
|
| EBIT Margin | 5.28% | 5.24% | 4.58% | 4.13% | 4.88% | 5.01% | Upgrade
|
| Effective Tax Rate | 28.83% | 31.02% | 33.91% | 23.93% | 38.28% | 37.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.