Daytona Corporation (TYO:7228)
Japan
· Delayed Price · Currency is JPY 3,855.00
+30.00 (0.78%)
Mar 10, 2026, 3:30 PM JST
Daytona Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 14,376 | 14,578 | 13,961 | 14,586 | 12,536 | Upgrade
|
| Revenue Growth (YoY) | -1.39% | 4.42% | -4.29% | 16.35% | 26.50% | Upgrade
|
| Cost of Revenue | 8,843 | 8,973 | 8,509 | 8,730 | 7,323 | Upgrade
|
| Gross Profit | 5,533 | 5,605 | 5,452 | 5,856 | 5,213 | Upgrade
|
| Selling, General & Admin | 3,624 | 3,602 | 3,492 | 3,526 | 3,148 | Upgrade
|
| Research & Development | 72 | 74 | 52 | 67 | 54 | Upgrade
|
| Amortization of Goodwill & Intangibles | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| Other Operating Expenses | 25 | 16 | 22 | 21 | - | Upgrade
|
| Operating Expenses | 3,923 | 3,890 | 3,753 | 3,799 | 3,385 | Upgrade
|
| Operating Income | 1,610 | 1,715 | 1,699 | 2,057 | 1,828 | Upgrade
|
| Interest Expense | -7 | -7 | -9 | -9 | -10 | Upgrade
|
| Interest & Investment Income | 3 | 1 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 23 | 7 | 24 | 21 | 21 | Upgrade
|
| Other Non Operating Income (Expenses) | 25 | 24 | 24 | 33 | 23 | Upgrade
|
| EBT Excluding Unusual Items | 1,654 | 1,740 | 1,738 | 2,102 | 1,862 | Upgrade
|
| Gain (Loss) on Sale of Assets | 13 | 6 | 10 | 12 | 11 | Upgrade
|
| Asset Writedown | - | -4 | -13 | 4 | 13 | Upgrade
|
| Legal Settlements | - | - | - | - | -5 | Upgrade
|
| Pretax Income | 1,667 | 1,742 | 1,735 | 2,118 | 1,881 | Upgrade
|
| Income Tax Expense | 509 | 526 | 549 | 673 | 558 | Upgrade
|
| Earnings From Continuing Operations | 1,158 | 1,216 | 1,186 | 1,445 | 1,323 | Upgrade
|
| Minority Interest in Earnings | -10 | -8 | -5 | -12 | - | Upgrade
|
| Net Income | 1,148 | 1,208 | 1,181 | 1,433 | 1,323 | Upgrade
|
| Net Income to Common | 1,148 | 1,208 | 1,181 | 1,433 | 1,323 | Upgrade
|
| Net Income Growth | -4.97% | 2.29% | -17.59% | 8.31% | 63.13% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.14% | 0.23% | 0.29% | 0.33% | 0.43% | Upgrade
|
| EPS (Basic) | 482.78 | 509.14 | 498.98 | 607.86 | 564.44 | Upgrade
|
| EPS (Diluted) | 462.38 | 487.43 | 477.63 | 581.38 | 538.30 | Upgrade
|
| EPS Growth | -5.14% | 2.05% | -17.84% | 8.00% | 62.30% | Upgrade
|
| Free Cash Flow | 760 | 1,231 | 1,123 | -76 | 619 | Upgrade
|
| Free Cash Flow Per Share | 306.11 | 496.51 | 454.01 | -30.82 | 251.81 | Upgrade
|
| Dividend Per Share | - | 129.000 | 121.000 | 123.000 | 70.000 | Upgrade
|
| Dividend Growth | - | 6.61% | -1.63% | 75.71% | 52.17% | Upgrade
|
| Gross Margin | 38.49% | 38.45% | 39.05% | 40.15% | 41.58% | Upgrade
|
| Operating Margin | 11.20% | 11.76% | 12.17% | 14.10% | 14.58% | Upgrade
|
| Profit Margin | 7.99% | 8.29% | 8.46% | 9.82% | 10.55% | Upgrade
|
| Free Cash Flow Margin | 5.29% | 8.44% | 8.04% | -0.52% | 4.94% | Upgrade
|
| EBITDA | 1,844 | 1,942 | 1,924 | 2,281 | 2,055 | Upgrade
|
| EBITDA Margin | 12.83% | 13.32% | 13.78% | 15.64% | 16.39% | Upgrade
|
| D&A For EBITDA | 234 | 227 | 225 | 224 | 227 | Upgrade
|
| EBIT | 1,610 | 1,715 | 1,699 | 2,057 | 1,828 | Upgrade
|
| EBIT Margin | 11.20% | 11.76% | 12.17% | 14.10% | 14.58% | Upgrade
|
| Effective Tax Rate | 30.53% | 30.20% | 31.64% | 31.77% | 29.67% | Upgrade
|
| Advertising Expenses | 410 | 371 | 347 | 318 | 254 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.