KYB Corporation (TYO:7242)
Japan
· Delayed Price · Currency is JPY 4,585.00
+105.00 (2.34%)
Mar 10, 2026, 9:53 AM JST
KYB Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 469,483 | 438,316 | 442,781 | 431,205 | 388,360 | 328,037 | Upgrade
|
| Revenue Growth (YoY) | 7.46% | -1.01% | 2.69% | 11.03% | 18.39% | -14.03% | Upgrade
|
| Cost of Revenue | 375,587 | 355,671 | 361,496 | 345,957 | 309,601 | 267,729 | Upgrade
|
| Gross Profit | 93,896 | 82,645 | 81,285 | 85,248 | 78,759 | 60,308 | Upgrade
|
| Selling, General & Admin | 66,124 | 62,820 | 60,327 | 59,748 | 54,046 | 46,983 | Upgrade
|
| Other Operating Expenses | -5,912 | -1,089 | 3,048 | -4,197 | -2,812 | -5,909 | Upgrade
|
| Operating Expenses | 60,212 | 61,731 | 63,375 | 55,551 | 51,234 | 41,074 | Upgrade
|
| Operating Income | 33,684 | 20,914 | 17,910 | 29,697 | 27,525 | 19,234 | Upgrade
|
| Interest Expense | -1,899 | -2,226 | -2,242 | -1,605 | -2,340 | -2,773 | Upgrade
|
| Interest & Investment Income | 1,691 | 1,290 | 937 | 924 | 729 | 675 | Upgrade
|
| Earnings From Equity Investments | 2,562 | 2,342 | 1,538 | 1,145 | 953 | 183 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,565 | -1,388 | 3,035 | 1,472 | 2,005 | 799 | Upgrade
|
| Other Non Operating Income (Expenses) | -28 | -27 | -1 | 30 | 102 | 1,008 | Upgrade
|
| EBT Excluding Unusual Items | 37,575 | 20,905 | 21,177 | 31,663 | 28,974 | 19,126 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -264 | -1,884 | Upgrade
|
| Gain (Loss) on Sale of Assets | 56 | 56 | 130 | 84 | 54 | 70 | Upgrade
|
| Asset Writedown | 1,028 | 1,028 | 53 | 23 | 53 | -973 | Upgrade
|
| Pretax Income | 38,659 | 21,989 | 21,360 | 31,770 | 28,817 | 16,339 | Upgrade
|
| Income Tax Expense | 6,458 | 5,393 | 4,063 | 3,110 | 4,917 | -1,318 | Upgrade
|
| Earnings From Continuing Operations | 32,201 | 16,596 | 17,297 | 28,660 | 23,900 | 17,657 | Upgrade
|
| Minority Interest in Earnings | -1,860 | -1,697 | -1,479 | -1,450 | -1,351 | -570 | Upgrade
|
| Net Income | 30,341 | 14,899 | 15,818 | 27,210 | 22,549 | 17,087 | Upgrade
|
| Preferred Dividends & Other Adjustments | 938 | 938 | 938 | 938 | - | - | Upgrade
|
| Net Income to Common | 29,403 | 13,961 | 14,880 | 26,272 | 22,549 | 17,087 | Upgrade
|
| Net Income Growth | 116.03% | -5.81% | -41.87% | 20.67% | 31.97% | - | Upgrade
|
| Shares Outstanding (Basic) | 45 | 50 | 50 | 51 | 51 | 51 | Upgrade
|
| Shares Outstanding (Diluted) | 45 | 50 | 50 | 51 | 51 | 51 | Upgrade
|
| Shares Change (YoY) | -16.43% | -1.61% | -1.22% | 0.05% | -0.00% | -0.00% | Upgrade
|
| EPS (Basic) | 673.67 | 281.11 | 294.78 | 514.18 | 441.41 | 334.48 | Upgrade
|
| EPS (Diluted) | 673.48 | 281.08 | 294.75 | 514.03 | 441.41 | 334.48 | Upgrade
|
| EPS Growth | 157.78% | -4.64% | -42.66% | 16.45% | 31.97% | - | Upgrade
|
| Free Cash Flow | 20,545 | 26,798 | 15,249 | 12,290 | 14,951 | 9,578 | Upgrade
|
| Free Cash Flow Per Share | 457.30 | 539.49 | 302.04 | 240.45 | 292.67 | 187.49 | Upgrade
|
| Dividend Per Share | 77.500 | 52.500 | 100.000 | 100.000 | 52.500 | 37.500 | Upgrade
|
| Dividend Growth | -22.50% | -47.50% | - | 90.48% | 40.00% | - | Upgrade
|
| Gross Margin | - | 18.86% | 18.36% | 19.77% | 20.28% | 18.38% | Upgrade
|
| Operating Margin | 7.17% | 4.77% | 4.04% | 6.89% | 7.09% | 5.86% | Upgrade
|
| Profit Margin | 6.26% | 3.19% | 3.36% | 6.09% | 5.81% | 5.21% | Upgrade
|
| Free Cash Flow Margin | 4.38% | 6.11% | 3.44% | 2.85% | 3.85% | 2.92% | Upgrade
|
| EBITDA | 52,710 | 39,599 | 36,796 | 48,349 | 45,839 | 37,868 | Upgrade
|
| EBITDA Margin | - | 9.03% | 8.31% | 11.21% | 11.80% | 11.54% | Upgrade
|
| D&A For EBITDA | 19,026 | 18,685 | 18,886 | 18,652 | 18,314 | 18,634 | Upgrade
|
| EBIT | 33,684 | 20,914 | 17,910 | 29,697 | 27,525 | 19,234 | Upgrade
|
| EBIT Margin | - | 4.77% | 4.04% | 6.89% | 7.09% | 5.86% | Upgrade
|
| Effective Tax Rate | - | 24.53% | 19.02% | 9.79% | 17.06% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.