Sakurai Ltd. (TYO:7255)
664.00
+3.00 (0.45%)
Mar 11, 2026, 9:00 AM JST
Sakurai Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 4,986 | 4,964 | 5,539 | 4,598 | 4,871 | 3,414 | Upgrade
|
| Revenue Growth (YoY) | 9.20% | -10.38% | 20.46% | -5.61% | 42.68% | -45.31% | Upgrade
|
| Cost of Revenue | 4,184 | 4,217 | 5,181 | 4,396 | 4,231 | 3,400 | Upgrade
|
| Gross Profit | 802 | 747 | 358 | 202 | 640 | 14 | Upgrade
|
| Selling, General & Admin | 540 | 583 | 621 | 618 | 612 | 575 | Upgrade
|
| Operating Expenses | 540 | 583 | 621 | 618 | 612 | 575 | Upgrade
|
| Operating Income | 262 | 164 | -263 | -416 | 28 | -561 | Upgrade
|
| Interest Expense | -11 | -10 | -10 | -7 | -7 | -9 | Upgrade
|
| Interest & Investment Income | 19 | 10 | 24 | 20 | 17 | 13 | Upgrade
|
| Currency Exchange Gain (Loss) | -53 | -25 | 44 | 28 | 42 | 1 | Upgrade
|
| Other Non Operating Income (Expenses) | 103 | 85 | 90 | 83 | 108 | 163 | Upgrade
|
| EBT Excluding Unusual Items | 320 | 224 | -115 | -292 | 188 | -393 | Upgrade
|
| Gain (Loss) on Sale of Investments | 42 | 11 | 446 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3 | - | - | Upgrade
|
| Asset Writedown | -25 | -21 | -11 | - | - | -6 | Upgrade
|
| Other Unusual Items | 18 | - | 1 | -17 | - | 5 | Upgrade
|
| Pretax Income | 355 | 214 | 321 | -306 | 188 | -394 | Upgrade
|
| Income Tax Expense | 22 | 3 | - | - | 3 | -22 | Upgrade
|
| Net Income | 333 | 211 | 321 | -306 | 185 | -372 | Upgrade
|
| Net Income to Common | 333 | 211 | 321 | -306 | 185 | -372 | Upgrade
|
| Net Income Growth | 76.19% | -34.27% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 3 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Change (YoY) | -4.77% | -2.25% | -1.45% | -0.38% | -1.37% | -2.47% | Upgrade
|
| EPS (Basic) | 98.65 | 59.99 | 89.22 | -83.81 | 50.48 | -100.11 | Upgrade
|
| EPS (Diluted) | 98.65 | 59.99 | 89.22 | -83.81 | 50.48 | -100.11 | Upgrade
|
| EPS Growth | 85.02% | -32.75% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 60 | 545 | -1,272 | 463 | -190 | Upgrade
|
| Free Cash Flow Per Share | - | 17.06 | 151.47 | -348.40 | 126.33 | -51.13 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 15.000 | 13.000 | Upgrade
|
| Dividend Growth | - | - | - | -33.33% | 15.38% | -13.33% | Upgrade
|
| Gross Margin | 16.09% | 15.05% | 6.46% | 4.39% | 13.14% | 0.41% | Upgrade
|
| Operating Margin | 5.25% | 3.30% | -4.75% | -9.05% | 0.57% | -16.43% | Upgrade
|
| Profit Margin | 6.68% | 4.25% | 5.79% | -6.65% | 3.80% | -10.90% | Upgrade
|
| Free Cash Flow Margin | - | 1.21% | 9.84% | -27.66% | 9.50% | -5.56% | Upgrade
|
| EBITDA | 994.25 | 903 | 485 | 279 | 685 | 186 | Upgrade
|
| EBITDA Margin | 19.94% | 18.19% | 8.76% | 6.07% | 14.06% | 5.45% | Upgrade
|
| D&A For EBITDA | 732.25 | 739 | 748 | 695 | 657 | 747 | Upgrade
|
| EBIT | 262 | 164 | -263 | -416 | 28 | -561 | Upgrade
|
| EBIT Margin | 5.25% | 3.30% | -4.75% | -9.05% | 0.57% | -16.43% | Upgrade
|
| Effective Tax Rate | 6.20% | 1.40% | - | - | 1.60% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.