Muro Corporation (TYO:7264)
1,373.00
+4.00 (0.29%)
Mar 10, 2026, 12:37 PM JST
Muro Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 22,970 | 22,590 | 23,655 | 21,842 | 20,533 | 18,965 | Upgrade
|
| Revenue Growth (YoY) | 2.74% | -4.50% | 8.30% | 6.38% | 8.27% | -11.38% | Upgrade
|
| Cost of Revenue | 18,715 | 18,663 | 19,109 | 18,487 | 16,522 | 15,553 | Upgrade
|
| Gross Profit | 4,255 | 3,927 | 4,546 | 3,355 | 4,011 | 3,412 | Upgrade
|
| Selling, General & Admin | 3,134 | 3,171 | 2,994 | 2,839 | 2,638 | 2,341 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | - | 25 | 25 | 25 | 25 | Upgrade
|
| Operating Expenses | 3,137 | 3,182 | 3,113 | 2,947 | 2,756 | 2,418 | Upgrade
|
| Operating Income | 1,118 | 745 | 1,433 | 408 | 1,255 | 994 | Upgrade
|
| Interest Expense | -47 | -60 | -68 | -38 | -11 | -17 | Upgrade
|
| Interest & Investment Income | 114 | 102 | 100 | 74 | 50 | 64 | Upgrade
|
| Currency Exchange Gain (Loss) | -7 | 3 | 383 | 237 | 404 | 60 | Upgrade
|
| Other Non Operating Income (Expenses) | -318 | 272 | 102 | 88 | 263 | 487 | Upgrade
|
| EBT Excluding Unusual Items | 860 | 1,062 | 1,950 | 769 | 1,961 | 1,588 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 3 | - | -3 | 45 | -2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -37 | -38 | 5 | 2 | 1 | 1 | Upgrade
|
| Asset Writedown | -2 | -13 | -4 | -3 | -7 | -1 | Upgrade
|
| Other Unusual Items | - | -162 | -1 | - | 1 | -1 | Upgrade
|
| Pretax Income | 821 | 852 | 1,950 | 765 | 2,001 | 1,585 | Upgrade
|
| Income Tax Expense | 509 | 366 | 633 | 474 | 654 | 611 | Upgrade
|
| Net Income | 312 | 486 | 1,317 | 291 | 1,347 | 974 | Upgrade
|
| Net Income to Common | 312 | 486 | 1,317 | 291 | 1,347 | 974 | Upgrade
|
| Net Income Growth | -58.57% | -63.10% | 352.58% | -78.40% | 38.30% | 15.13% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | -0.00% | -0.00% | -0.00% | - | - | -0.27% | Upgrade
|
| EPS (Basic) | 51.64 | 80.44 | 217.97 | 48.16 | 222.93 | 161.20 | Upgrade
|
| EPS (Diluted) | 51.64 | 80.44 | 217.97 | 48.16 | 222.93 | 161.20 | Upgrade
|
| EPS Growth | -58.56% | -63.10% | 352.58% | -78.40% | 38.30% | 15.45% | Upgrade
|
| Free Cash Flow | - | -526 | 1,427 | -558 | -68 | 720 | Upgrade
|
| Free Cash Flow Per Share | - | -87.06 | 236.18 | -92.35 | -11.25 | 119.16 | Upgrade
|
| Dividend Per Share | 23.000 | 45.000 | 44.000 | 44.000 | 44.000 | 44.000 | Upgrade
|
| Dividend Growth | -47.73% | 2.27% | - | - | - | - | Upgrade
|
| Gross Margin | 18.52% | 17.38% | 19.22% | 15.36% | 19.53% | 17.99% | Upgrade
|
| Operating Margin | 4.87% | 3.30% | 6.06% | 1.87% | 6.11% | 5.24% | Upgrade
|
| Profit Margin | 1.36% | 2.15% | 5.57% | 1.33% | 6.56% | 5.14% | Upgrade
|
| Free Cash Flow Margin | - | -2.33% | 6.03% | -2.56% | -0.33% | 3.80% | Upgrade
|
| EBITDA | 2,607 | 2,214 | 2,876 | 1,811 | 2,614 | 2,285 | Upgrade
|
| EBITDA Margin | 11.35% | 9.80% | 12.16% | 8.29% | 12.73% | 12.05% | Upgrade
|
| D&A For EBITDA | 1,489 | 1,469 | 1,443 | 1,403 | 1,359 | 1,291 | Upgrade
|
| EBIT | 1,118 | 745 | 1,433 | 408 | 1,255 | 994 | Upgrade
|
| EBIT Margin | 4.87% | 3.30% | 6.06% | 1.87% | 6.11% | 5.24% | Upgrade
|
| Effective Tax Rate | 62.00% | 42.96% | 32.46% | 61.96% | 32.68% | 38.55% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.