Yamaha Motor Co., Ltd. (TYO:7272)
Japan
· Delayed Price · Currency is JPY 1,121.50
-25.50 (-2.22%)
At close: Mar 9, 2026
Yamaha Motor Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,534,203 | 2,576,179 | 2,414,759 | 2,248,456 | 1,812,496 | Upgrade
|
| Revenue Growth (YoY) | -1.63% | 6.69% | 7.40% | 24.05% | 23.19% | Upgrade
|
| Cost of Revenue | 1,749,658 | 1,754,214 | 1,699,409 | 1,614,711 | 1,305,655 | Upgrade
|
| Gross Profit | 784,545 | 821,965 | 715,350 | 633,745 | 506,841 | Upgrade
|
| Selling, General & Admin | 681,139 | 505,828 | 453,226 | 399,217 | 318,595 | Upgrade
|
| Research & Development | - | 136,697 | - | - | - | Upgrade
|
| Other Operating Expenses | -12,888 | -3,767 | 10,765 | 9,414 | 5,837 | Upgrade
|
| Operating Expenses | 668,251 | 638,758 | 464,694 | 408,880 | 324,498 | Upgrade
|
| Operating Income | 116,294 | 183,207 | 250,656 | 224,865 | 182,343 | Upgrade
|
| Interest Expense | -12,245 | -13,620 | -9,296 | -4,174 | -2,650 | Upgrade
|
| Interest & Investment Income | 19,069 | 14,092 | 9,933 | 5,751 | 4,405 | Upgrade
|
| Earnings From Equity Investments | 10,079 | 7,062 | 4,249 | 5,296 | 4,089 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1,587 | -1,389 | 4,604 | 2,065 | Upgrade
|
| Other Non Operating Income (Expenses) | -1 | -21 | 1,246 | 1,830 | 440 | Upgrade
|
| EBT Excluding Unusual Items | 133,196 | 192,307 | 255,399 | 238,172 | 190,692 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -380 | -8,677 | 2,378 | 11,830 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -178 | 2,485 | 2,372 | -1,152 | Upgrade
|
| Asset Writedown | - | -8,575 | -7,527 | 2,876 | -788 | Upgrade
|
| Other Unusual Items | - | - | - | -1 | -879 | Upgrade
|
| Pretax Income | 133,196 | 183,174 | 241,680 | 245,797 | 199,703 | Upgrade
|
| Income Tax Expense | 98,258 | 58,605 | 63,211 | 56,216 | 35,572 | Upgrade
|
| Earnings From Continuing Operations | 34,938 | 124,569 | 178,469 | 189,581 | 164,131 | Upgrade
|
| Minority Interest in Earnings | -18,829 | -16,500 | -14,350 | -15,142 | -8,553 | Upgrade
|
| Net Income | 16,109 | 108,069 | 164,119 | 174,439 | 155,578 | Upgrade
|
| Net Income to Common | 16,109 | 108,069 | 164,119 | 174,439 | 155,578 | Upgrade
|
| Net Income Growth | -85.09% | -34.15% | -5.92% | 12.12% | 193.14% | Upgrade
|
| Shares Outstanding (Basic) | 971 | 981 | 1,003 | 1,023 | 1,047 | Upgrade
|
| Shares Outstanding (Diluted) | 972 | 982 | 1,004 | 1,024 | 1,047 | Upgrade
|
| Shares Change (YoY) | -1.02% | -2.20% | -1.95% | -2.26% | -0.09% | Upgrade
|
| EPS (Basic) | 16.59 | 110.12 | 163.57 | 170.49 | 148.56 | Upgrade
|
| EPS (Diluted) | 16.58 | 110.10 | 163.52 | 170.42 | 148.56 | Upgrade
|
| EPS Growth | -84.94% | -32.67% | -4.05% | 14.72% | 193.41% | Upgrade
|
| Free Cash Flow | 25,339 | 60,965 | -29,762 | -18,467 | 74,572 | Upgrade
|
| Free Cash Flow Per Share | 26.08 | 62.11 | -29.65 | -18.04 | 71.21 | Upgrade
|
| Dividend Per Share | - | 50.000 | 48.333 | 41.667 | 38.333 | Upgrade
|
| Dividend Growth | - | 3.45% | 16.00% | 8.70% | 91.67% | Upgrade
|
| Gross Margin | 30.96% | 31.91% | 29.62% | 28.19% | 27.96% | Upgrade
|
| Operating Margin | 4.59% | 7.11% | 10.38% | 10.00% | 10.06% | Upgrade
|
| Profit Margin | 0.64% | 4.20% | 6.80% | 7.76% | 8.58% | Upgrade
|
| Free Cash Flow Margin | 1.00% | 2.37% | -1.23% | -0.82% | 4.11% | Upgrade
|
| EBITDA | 205,060 | 266,274 | 313,879 | 284,689 | 233,472 | Upgrade
|
| EBITDA Margin | 8.09% | 10.34% | 13.00% | 12.66% | 12.88% | Upgrade
|
| D&A For EBITDA | 88,766 | 83,067 | 63,223 | 59,824 | 51,129 | Upgrade
|
| EBIT | 116,294 | 183,207 | 250,656 | 224,865 | 182,343 | Upgrade
|
| EBIT Margin | 4.59% | 7.11% | 10.38% | 10.00% | 10.06% | Upgrade
|
| Effective Tax Rate | 73.77% | 31.99% | 26.16% | 22.87% | 17.81% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.