Mitsuba Corporation (TYO:7280)
Japan
· Delayed Price · Currency is JPY 1,322.00
+66.00 (5.25%)
Mar 10, 2026, 3:30 PM JST
Mitsuba Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 345,660 | 349,353 | 344,154 | 319,500 | 286,482 | 269,202 | Upgrade
|
| Revenue Growth (YoY) | 0.29% | 1.51% | 7.72% | 11.53% | 6.42% | -11.51% | Upgrade
|
| Cost of Revenue | 291,121 | 295,067 | 291,677 | 279,457 | 247,573 | 231,149 | Upgrade
|
| Gross Profit | 54,539 | 54,286 | 52,477 | 40,043 | 38,909 | 38,053 | Upgrade
|
| Selling, General & Admin | 32,453 | 32,848 | 30,703 | 32,777 | 31,469 | 28,558 | Upgrade
|
| Other Operating Expenses | 507 | 507 | 621 | 547 | 252 | 946 | Upgrade
|
| Operating Expenses | 32,735 | 33,130 | 31,324 | 33,324 | 31,721 | 29,504 | Upgrade
|
| Operating Income | 21,804 | 21,156 | 21,153 | 6,719 | 7,188 | 8,549 | Upgrade
|
| Interest Expense | -2,652 | -2,363 | -2,361 | -2,126 | -1,937 | -1,960 | Upgrade
|
| Interest & Investment Income | 2,412 | 2,504 | 2,117 | 1,431 | 958 | 782 | Upgrade
|
| Earnings From Equity Investments | 684 | 535 | 446 | 27 | 69 | 254 | Upgrade
|
| Currency Exchange Gain (Loss) | -140 | -1,224 | 1,586 | 746 | 1,621 | 967 | Upgrade
|
| Other Non Operating Income (Expenses) | -406 | -596 | -599 | -750 | -372 | 156 | Upgrade
|
| EBT Excluding Unusual Items | 21,702 | 20,012 | 22,342 | 6,047 | 7,527 | 8,748 | Upgrade
|
| Gain (Loss) on Sale of Investments | 803 | 432 | 1,147 | 292 | 1,008 | 399 | Upgrade
|
| Gain (Loss) on Sale of Assets | -398 | 19 | 10 | 106 | 745 | 36 | Upgrade
|
| Asset Writedown | -6,402 | -1,797 | -521 | -471 | -326 | -534 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -210 | Upgrade
|
| Other Unusual Items | -1,047 | -576 | -4,463 | -120 | -4,058 | -2,872 | Upgrade
|
| Pretax Income | 14,724 | 18,090 | 18,515 | 5,854 | 4,896 | 5,567 | Upgrade
|
| Income Tax Expense | 6,602 | 4,469 | 2,856 | 2,985 | 3,082 | 3,121 | Upgrade
|
| Earnings From Continuing Operations | 8,122 | 13,621 | 15,659 | 2,869 | 1,814 | 2,446 | Upgrade
|
| Minority Interest in Earnings | 616 | -1,757 | -1,918 | -1,684 | -1,731 | -1,714 | Upgrade
|
| Net Income | 8,738 | 11,864 | 13,741 | 1,185 | 83 | 732 | Upgrade
|
| Preferred Dividends & Other Adjustments | 591 | 591 | 600 | - | - | - | Upgrade
|
| Net Income to Common | 8,147 | 11,273 | 13,141 | 1,185 | 83 | 732 | Upgrade
|
| Net Income Growth | -37.81% | -13.66% | 1059.58% | 1327.71% | -88.66% | - | Upgrade
|
| Shares Outstanding (Basic) | 46 | 45 | 45 | 45 | 45 | 45 | Upgrade
|
| Shares Outstanding (Diluted) | 46 | 55 | 85 | 58 | 58 | 51 | Upgrade
|
| Shares Change (YoY) | -25.23% | -35.31% | 47.18% | - | 12.48% | 14.35% | Upgrade
|
| EPS (Basic) | 178.44 | 251.88 | 293.62 | 26.48 | 1.85 | 16.36 | Upgrade
|
| EPS (Diluted) | 156.49 | 216.46 | 162.19 | 20.59 | 1.46 | 14.30 | Upgrade
|
| EPS Growth | -31.50% | 33.47% | 687.69% | 1310.27% | -89.79% | - | Upgrade
|
| Free Cash Flow | 20,519 | 29,238 | 31,233 | 19,781 | 1,077 | 8,031 | Upgrade
|
| Free Cash Flow Per Share | 446.22 | 533.45 | 368.64 | 343.62 | 18.71 | 156.92 | Upgrade
|
| Dividend Per Share | 10.000 | 10.000 | 6.000 | 3.000 | 3.000 | - | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | 100.00% | - | - | - | Upgrade
|
| Gross Margin | - | 15.54% | 15.25% | 12.53% | 13.58% | 14.13% | Upgrade
|
| Operating Margin | 6.31% | 6.06% | 6.15% | 2.10% | 2.51% | 3.18% | Upgrade
|
| Profit Margin | 2.36% | 3.23% | 3.82% | 0.37% | 0.03% | 0.27% | Upgrade
|
| Free Cash Flow Margin | 5.94% | 8.37% | 9.07% | 6.19% | 0.38% | 2.98% | Upgrade
|
| EBITDA | 35,672 | 36,645 | 37,332 | 23,548 | 23,692 | 25,117 | Upgrade
|
| EBITDA Margin | - | 10.49% | 10.85% | 7.37% | 8.27% | 9.33% | Upgrade
|
| D&A For EBITDA | 13,868 | 15,489 | 16,179 | 16,829 | 16,504 | 16,568 | Upgrade
|
| EBIT | 21,804 | 21,156 | 21,153 | 6,719 | 7,188 | 8,549 | Upgrade
|
| EBIT Margin | - | 6.06% | 6.15% | 2.10% | 2.51% | 3.18% | Upgrade
|
| Effective Tax Rate | - | 24.70% | 15.43% | 50.99% | 62.95% | 56.06% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.