Nippon Seiki Co., Ltd. (TYO:7287)
Japan
· Delayed Price · Currency is JPY 2,462.00
+104.00 (4.41%)
Mar 10, 2026, 3:30 PM JST
Nippon Seiki Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 322,959 | 316,397 | 312,355 | 275,776 | 223,621 | 216,926 | Upgrade
|
| Revenue Growth (YoY) | 4.01% | 1.29% | 13.26% | 23.32% | 3.09% | -11.94% | Upgrade
|
| Cost of Revenue | 274,305 | 270,057 | 266,881 | 237,151 | 187,514 | 184,090 | Upgrade
|
| Gross Profit | 48,654 | 46,340 | 45,474 | 38,625 | 36,107 | 32,836 | Upgrade
|
| Selling, General & Admin | 32,982 | 33,773 | 33,348 | 33,625 | 35,477 | 27,310 | Upgrade
|
| Other Operating Expenses | 604 | 440 | -699 | -222 | -900 | -1,181 | Upgrade
|
| Operating Expenses | 36,362 | 36,989 | 35,235 | 35,817 | 37,212 | 28,805 | Upgrade
|
| Operating Income | 12,292 | 9,351 | 10,239 | 2,808 | -1,105 | 4,031 | Upgrade
|
| Interest Expense | - | -220 | -144 | -263 | -169 | -190 | Upgrade
|
| Interest & Investment Income | 4,974 | 2,103 | 2,931 | 2,669 | 1,480 | 1,437 | Upgrade
|
| Currency Exchange Gain (Loss) | -2,123 | -2,123 | 2,658 | 1,243 | 1,572 | 1,052 | Upgrade
|
| Other Non Operating Income (Expenses) | -4 | -3 | -1 | -1 | -7 | -2 | Upgrade
|
| EBT Excluding Unusual Items | 15,139 | 9,108 | 15,683 | 6,456 | 1,771 | 6,328 | Upgrade
|
| Gain (Loss) on Sale of Assets | 499 | 499 | 40 | 324 | -81 | -52 | Upgrade
|
| Asset Writedown | -264 | -264 | -1,794 | -291 | -3,090 | -78 | Upgrade
|
| Pretax Income | 15,374 | 9,343 | 13,929 | 6,489 | -1,400 | 6,198 | Upgrade
|
| Income Tax Expense | 4,820 | 3,072 | 8,306 | 4,400 | 3,143 | 4,961 | Upgrade
|
| Earnings From Continuing Operations | 10,554 | 6,271 | 5,623 | 2,089 | -4,543 | 1,237 | Upgrade
|
| Minority Interest in Earnings | -191 | -149 | -323 | -709 | -637 | -720 | Upgrade
|
| Net Income | 10,363 | 6,122 | 5,300 | 1,380 | -5,180 | 517 | Upgrade
|
| Net Income to Common | 10,363 | 6,122 | 5,300 | 1,380 | -5,180 | 517 | Upgrade
|
| Net Income Growth | 209.71% | 15.51% | 284.06% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 57 | 58 | 60 | 60 | 60 | 58 | Upgrade
|
| Shares Outstanding (Diluted) | 57 | 58 | 60 | 60 | 60 | 58 | Upgrade
|
| Shares Change (YoY) | -2.68% | -3.02% | -0.22% | 0.15% | 4.42% | 0.85% | Upgrade
|
| EPS (Basic) | 180.63 | 104.87 | 88.04 | 22.87 | -85.88 | 8.96 | Upgrade
|
| EPS (Diluted) | 180.38 | 104.74 | 87.93 | 22.85 | -85.88 | 8.95 | Upgrade
|
| EPS Growth | 218.49% | 19.12% | 284.81% | - | - | - | Upgrade
|
| Free Cash Flow | 16,876 | -1,849 | 13,154 | -27,605 | -12,910 | 525 | Upgrade
|
| Free Cash Flow Per Share | 293.62 | -31.63 | 218.24 | -456.97 | -214.03 | 9.09 | Upgrade
|
| Dividend Per Share | 65.000 | 50.000 | 45.000 | 40.000 | 40.000 | 40.000 | Upgrade
|
| Dividend Growth | 30.00% | 11.11% | 12.50% | - | - | - | Upgrade
|
| Gross Margin | - | 14.65% | 14.56% | 14.01% | 16.15% | 15.14% | Upgrade
|
| Operating Margin | 3.81% | 2.96% | 3.28% | 1.02% | -0.49% | 1.86% | Upgrade
|
| Profit Margin | 3.21% | 1.93% | 1.70% | 0.50% | -2.32% | 0.24% | Upgrade
|
| Free Cash Flow Margin | 5.22% | -0.58% | 4.21% | -10.01% | -5.77% | 0.24% | Upgrade
|
| EBITDA | 25,637 | 22,378 | 23,156 | 14,876 | 10,811 | 15,330 | Upgrade
|
| EBITDA Margin | - | 7.07% | 7.41% | 5.39% | 4.83% | 7.07% | Upgrade
|
| D&A For EBITDA | 13,345 | 13,027 | 12,917 | 12,068 | 11,916 | 11,299 | Upgrade
|
| EBIT | 12,292 | 9,351 | 10,239 | 2,808 | -1,105 | 4,031 | Upgrade
|
| EBIT Margin | - | 2.96% | 3.28% | 1.02% | -0.49% | 1.86% | Upgrade
|
| Effective Tax Rate | - | 32.88% | 59.63% | 67.81% | - | 80.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.