Odawara Auto-Machine Mfg. Co., Ltd. (TYO:7314)
Japan
· Delayed Price · Currency is JPY 1,142.00
+6.00 (0.53%)
Mar 10, 2026, 3:30 PM JST
Odawara Auto-Machine Mfg. Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 7,672 | 6,110 | 3,930 | 4,687 | 3,583 | Upgrade
|
| Revenue Growth (YoY) | 25.56% | 55.47% | -16.15% | 30.81% | -25.04% | Upgrade
|
| Cost of Revenue | 5,820 | 4,046 | 2,448 | 3,629 | 2,299 | Upgrade
|
| Gross Profit | 1,852 | 2,064 | 1,482 | 1,058 | 1,284 | Upgrade
|
| Selling, General & Admin | 1,469 | 1,401 | 1,088 | 888 | 804 | Upgrade
|
| Research & Development | 97 | 162 | 160 | 77 | 235 | Upgrade
|
| Amortization of Goodwill & Intangibles | 6 | 6 | 6 | 32 | 34 | Upgrade
|
| Other Operating Expenses | 125 | 104 | 19 | 36 | 43 | Upgrade
|
| Operating Expenses | 1,697 | 1,673 | 1,263 | 1,033 | 1,115 | Upgrade
|
| Operating Income | 155 | 391 | 219 | 25 | 169 | Upgrade
|
| Interest Expense | -25 | -20 | -3 | -3 | -3 | Upgrade
|
| Interest & Investment Income | 5 | 4 | 3 | 3 | 3 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -1 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 63 | 6 | 3 | 6 | 17 | Upgrade
|
| EBT Excluding Unusual Items | 198 | 381 | 221 | 31 | 186 | Upgrade
|
| Gain (Loss) on Sale of Investments | 32 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 6 | - | Upgrade
|
| Asset Writedown | -1 | -1 | - | -3 | -30 | Upgrade
|
| Other Unusual Items | -10 | - | 3 | - | -10 | Upgrade
|
| Pretax Income | 219 | 380 | 224 | 34 | 146 | Upgrade
|
| Income Tax Expense | 123 | 87 | 33 | 76 | 47 | Upgrade
|
| Net Income | 96 | 293 | 191 | -42 | 99 | Upgrade
|
| Net Income to Common | 96 | 293 | 191 | -42 | 99 | Upgrade
|
| Net Income Growth | -67.23% | 53.40% | - | - | -25.00% | Upgrade
|
| Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 0.85% | 0.62% | 0.39% | 0.40% | 0.42% | Upgrade
|
| EPS (Basic) | 30.11 | 92.69 | 60.79 | -13.42 | 31.76 | Upgrade
|
| EPS (Diluted) | 30.11 | 92.69 | 60.79 | -13.42 | 31.76 | Upgrade
|
| EPS Growth | -67.51% | 52.46% | - | - | -25.31% | Upgrade
|
| Free Cash Flow | 1,420 | -1,247 | -1,093 | 181 | -186 | Upgrade
|
| Free Cash Flow Per Share | 445.42 | -394.47 | -347.89 | 57.84 | -59.67 | Upgrade
|
| Dividend Per Share | - | 28.000 | 26.000 | 15.000 | 15.000 | Upgrade
|
| Dividend Growth | - | 7.69% | 73.33% | - | - | Upgrade
|
| Gross Margin | 24.14% | 33.78% | 37.71% | 22.57% | 35.84% | Upgrade
|
| Operating Margin | 2.02% | 6.40% | 5.57% | 0.53% | 4.72% | Upgrade
|
| Profit Margin | 1.25% | 4.79% | 4.86% | -0.90% | 2.76% | Upgrade
|
| Free Cash Flow Margin | 18.51% | -20.41% | -27.81% | 3.86% | -5.19% | Upgrade
|
| EBITDA | 250 | 521 | 333 | 192 | 301 | Upgrade
|
| EBITDA Margin | 3.26% | 8.53% | 8.47% | 4.10% | 8.40% | Upgrade
|
| D&A For EBITDA | 95 | 130 | 114 | 167 | 132 | Upgrade
|
| EBIT | 155 | 391 | 219 | 25 | 169 | Upgrade
|
| EBIT Margin | 2.02% | 6.40% | 5.57% | 0.53% | 4.72% | Upgrade
|
| Effective Tax Rate | 56.16% | 22.89% | 14.73% | 223.53% | 32.19% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.