Hirogin Holdings, Inc. (TYO:7337)
Japan flag Japan · Delayed Price · Currency is JPY
1,546.00
+1.00 (0.06%)
At close: Dec 5, 2025

Hirogin Holdings Cash Flow Statement

Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Sep '25 Mar '25 Mar '24 Mar '23 Mar '22 Mar '21 2020 - 2016
Net Income
-51,04139,94518,25532,92630,934
Upgrade
Depreciation & Amortization
-7,2636,7066,2516,1874,709
Upgrade
Gain (Loss) on Sale of Assets
-1,1326185361,180574
Upgrade
Gain (Loss) on Sale of Investments
-736-5,18519,0932,157-7,730
Upgrade
Change in Trading Asset Securities
--1190127165-466
Upgrade
Change in Other Net Operating Assets
--965,582660,076-673,060-159,284473,680
Upgrade
Other Operating Activities
--67,065-28,866-24,321-64,2432,580
Upgrade
Operating Cash Flow
--972,542673,401-653,119-180,912504,100
Upgrade
Capital Expenditures
--4,044-11,573-4,546-5,211-19,977
Upgrade
Sale of Property, Plant and Equipment
-3111,3222004,655785
Upgrade
Investment in Securities
--203,922-116,46172,924-198,062-313,066
Upgrade
Income (Loss) Equity Investments
--5617---181
Upgrade
Purchase / Sale of Intangibles
--6,319-5,865-4,748-2,706-2,342
Upgrade
Other Investing Activities
-11,45613,1911,9972,997-35,804
Upgrade
Investing Cash Flow
--202,518-119,38665,827-198,327-370,404
Upgrade
Long-Term Debt Repaid
-----15,000-
Upgrade
Net Debt Issued (Repaid)
-----15,000-
Upgrade
Issuance of Common Stock
-481277---
Upgrade
Repurchase of Common Stock
--5,001-6,294---789
Upgrade
Total Dividends Paid
--13,047-9,772-7,957-7,509-7,957
Upgrade
Net Increase (Decrease) in Deposit Accounts
-75,109109,934184,377397,801982,238
Upgrade
Other Financing Activities
--151-130-143-128-566
Upgrade
Financing Cash Flow
-57,39194,015176,277375,164972,926
Upgrade
Foreign Exchange Rate Adjustments
-10561223-14
Upgrade
Net Cash Flow
--1,117,659648,085-411,002-4,0521,106,606
Upgrade
Free Cash Flow
--976,586661,828-657,665-186,123484,123
Upgrade
Free Cash Flow Margin
--618.59%488.82%-499.44%-143.05%485.55%
Upgrade
Free Cash Flow Per Share
--3229.142158.22-2115.07-598.991553.43
Upgrade
Cash Income Tax Paid
-24,657-3,9343,46911,5748,803
Upgrade
Source: S&P Capital IQ. Banks template. Financial Sources.